| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,795 | 4,398 | 4,397 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 8621 | THIS FORM IS BEING FILED AS A PRECAUTION TO REPORT THE INVESTMENT IN BLACKSTONE PARTNERS OFFSHORE FUND LTD, IN THE EVENT THEY HAVE MADE A PFIC ELECTION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 892,935 | 892,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | 7,255,392 | 7,255,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER PUBLICLY TRADED SECURITIES - ALTERNATIVE INVESTMENTS | FMV | 7,081,300 | 7,081,300 |
| OTHER SECURITIES - MUTUAL FUNDS | FMV | 6,789,736 | 6,789,736 |
| OTHER SECURITIES - OTHER SECURITIES | FMV | 0 | 0 |
| EXCHANGE TRADED FUNDS | FMV | 14,529,546 | 14,529,546 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 123,285 | 118,677 | 118,677 |
| Description | Amount |
|---|---|
| PRIOR PERIOD AUDIT ADJUSTMENT | 595,729 |
| BOOK TO TAX ADJUSTMENT FOR K-1 INCOME | 93,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK DESIGN | 23,561 | 0 | 23,561 | |
| INSURANCE | 3,525 | 0 | 3,525 | |
| ADMINISTRATIVE/OFFICE EXPENSE | 8,594 | 0 | 8,594 | |
| WEBSITE DESIGN | 595 | 0 | 595 | |
| GRADUATE STUDENT | 37,470 | 0 | 18,735 | |
| PORTFOLIO DEDUCTIONS - CREDOS FLOATING RATE FUND K-1 | 6,176 | 6,176 | 0 | |
| PORTFOLIO DEDUCTIONS - SEIX MULTI-SECTOR ABSOLUTE RETURN FD K-1 | 7,442 | 7,442 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - CREDOS FLOATING RATE FUND K-1 | 3,119 | 3,119 | 3,119 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - FAIR MARKET VALUE | 5,200,271 |
| PRIOR PERIOD NET ASSET ADJUSTMENT PER TAX RETURN | 3,893,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 23,545 |
| DEFERRED FEDERAL EXCISE TAX | 0 | 204,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/BANK FEES | 153,383 | 153,383 | 0 | |
| PROFESSIONAL CONSULTTANT FEE | 5,000 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CURRENT FEDERAL EXCISE TAX | 47,079 | 0 | 0 | |
| DEFERRED FEDERAL EXCISE TAX | 104,005 | 0 | 0 | |
| STATE CHARITABLE REGISTRATION FEE | 750 | 0 | 750 | |
| FOREIGN TAXES | 23,346 | 23,346 | 0 |