| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,422 | 9,211 | 18,422 | 9,211 |
| Contractor | Explanation |
|---|---|
| VLADIMIR JONES | PUBLIC RELATIONS/EVENT COORDINATION |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 7,849,292 | 7,849,292 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 42,091,153 | 42,091,153 |
| EQUITY MUTUAL FUNDS | 34,307,146 | 34,307,146 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | 35,660 | 35,660 | |
| ALTERNATIVE INVESTMENTS | 59,186,938 | 59,186,938 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,518 | 7,518 | 7,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 77,558 | 85,915 | 85,915 |
| ACCRUED ROYALTIES RECEIVABLE | 1,108,382 | 559,702 | 559,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP | 44,933 | 44,933 | 44,933 | |
| EMPLOYEE RELATIONS | 2,035 | 2,035 | 2,035 | |
| INSURANCE | 134,383 | 134,383 | 134,383 | |
| DUES & SUBSCRIPTIONS | 6,967 | 6,967 | 6,967 | |
| OFFICE EXPENSE | 29,098 | 29,098 | 29,098 | |
| TELEPHONE | 12,748 | 12,748 | 12,748 | |
| HOUSEKEEPING | 60,593 | 60,593 | 60,593 | |
| MARKETING | 169,427 | 169,427 | 169,427 | |
| UTILITIES | 328,134 | 328,134 | 328,134 | |
| REPAIRS & MAINTENANCE | 155,981 | 155,981 | 155,981 | |
| RECREATION | 12,328 | 12,328 | 12,328 | |
| EDEN ALTERNATIVE | 2,128 | 2,128 | 2,128 | |
| DIETARY | 157,841 | 157,841 | 157,841 | |
| CONTRACT SERVICES | 142,321 | 142,321 | 142,321 | |
| CONTRIBUTIONS | 337 | 337 | 337 | |
| MISCELLANEOUS | 2,840 | 2,840 | 2,840 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FEES | 3,504,625 | 3,504,625 | 3,504,625 |
| STOCK LITIGATION SETTLEMENT | 9,463 | 9,463 | 9,463 |
| HOME OPERATING REVENUES | 800,398 | 800,398 | |
| UTILITY REIMBURSEMENT | 98,736 | 98,736 | |
| OTHER REIMBURSEMENT | 112,583 | 112,583 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 19,017,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 325,479 | 325,479 | 325,479 | |
| CONSULTING FEES | 31,647 | 31,647 | 31,647 |