| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 6,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| REFORESTATION | 2011-12-31 | 43,524 | 6,220 | 7 | 6,220 | 12,440 |
| Person Name | Explanation |
|---|---|
| ROBERT M UNDERWOOD | |
| RICHARD BALLENGER | |
| JOHN W CONWAY | |
| JIMMY D PAYNE | |
| DAVID BUSH | |
| VERMOYN D REEDER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RANCH BUILDING | 2010-04-28 | 42,530 | 2,317 | S/L | 39.0000 | 1,090 | |||
| RANCH LAND -- 715.63 AC | 2010-04-28 | 530,146 | |||||||
| WATER WELL | 2011-12-11 | 983 | 158 | S/L | 7.0000 | 141 | |||
| SMITH RANCH HOUSE | 2013-04-16 | 255,700 | S/L | 39.0000 | 3,278 | ||||
| BARNS | 2013-04-16 | 75,000 | S/L | 10.0000 | 3,750 | ||||
| FENCING & GATES | 2013-04-16 | 102,121 | S/L | 7.0000 | 7,294 | ||||
| PONDS -- CONSV EXP | 2013-01-01 | 150,000 | 20.0000 | 261 | |||||
| J W SMITH LAND -- 432.197 AC | 2013-04-16 | 971,008 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HD VEST | 2013-01 | PURCHASE | 2013-12 | 2,174,750 | 1,980,735 | 194,015 | ||||
| EDWARD JONES | 2013-01 | PURCHASE | 2013-12 | 17,014 | 18,909 | -1,895 | ||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 111 | 111 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GECC INTERNOTE | ||
| GMAC SMARTNOTE 11-15-24 | ||
| GMAC SMARTNOTE 1-15-25 | ||
| MORGAN STANLEY STEPUP NOTE | ||
| BCM 1999 B-A2 | 20,798 | 21,940 |
| BCM 1999 B-A3 | 33,528 | 39,882 |
| MORGAN STANLEY 6% STOXX NOTE | 50,000 | 50,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 22,078 | 28,753 |
| ABBVIE INC | 13,334 | 26,412 |
| ACCUSPHERE INC | ||
| ALTRIA GROUP | 12,424 | 19,195 |
| AMERICAN ELECTRIC POWER | 24,856 | 32,748 |
| ANADARKO PETROLEUM | 35,073 | 39,660 |
| APPLE INC | 39,986 | 36,466 |
| APPLIED MATERIALS | 15,873 | 20,343 |
| AT&T | 51,597 | 55,402 |
| BEAM INC | 8,630 | 15,314 |
| BERKSHIRE HATHAWAY | 27,034 | 35,568 |
| BOARDWALK PIPELINE PTR LP | 12,092 | 13,526 |
| BOEING | ||
| BRISTOL-MYERS | 38,075 | 58,465 |
| CATERPILLAR | 39,848 | 45,405 |
| CHEVRONTEXACO | 78,022 | 110,420 |
| COCA COLA | 34,052 | 41,310 |
| COLUMBIA PPTY TRUST INC | 56,020 | 41,300 |
| CONOCOPHILLIPS | 38,579 | 52,988 |
| CORNING INC | ||
| DNP SELECT INCOME | 18,422 | 18,846 |
| DOW CHEMICAL | ||
| EMC CORP | 11,723 | 12,575 |
| ENERGY TRANSFER PARTNERS | 17,537 | 28,625 |
| ENTERPRISE PROD PTRS LP | 14,569 | 40,112 |
| EOG RESOURCES | ||
| EXXONMOBIL | 71,541 | 96,174 |
| FORD MOTOR CO | 32,220 | 38,575 |
| FORTUNE BRANDS HOME & SEC INC | 2,400 | 10,283 |
| FRANKLIN BANK CORP | ||
| GENERAL ELECTRIC | 29,929 | 45,417 |
| GILEAD SCIENCES | ||
| HOME DEPOT | ||
| INTEL | 22,436 | 25,976 |
| JP MORGAN CHASE | 40,853 | 58,487 |
| I SHARES SILVER TRUST | 10,565 | 9,355 |
| KRAFT FOODS GROUP | 10,322 | 13,478 |
| MARKWEST ENERGY PTRS | 41,834 | 66,130 |
| MEDTRONIC INC | 9,999 | 12,624 |
| MICROSOFT | 14,317 | 18,367 |
| MONDELEZ INTL (KRAFT SPINOFF) | 11,101 | 17,657 |
| ORACLE | 46,257 | 69,399 |
| PAYCHEX | 7,974 | 11,382 |
| PEPSICO | 25,044 | 29,080 |
| PHILLIPS 66 (CONOCO SPINOFF) | ||
| PIEDMONT OFFICE REALTY | 49,226 | 49,560 |
| PROCTOR & GAMBLE | 55,028 | 70,338 |
| ROYAL DUTCH SHELL PLC | 54,700 | 60,626 |
| RR DONNELLEY & SONS | ||
| SOUTHERN CO | 34,810 | 41,110 |
| SPDR DOW JONES | 10,305 | 14,892 |
| SPDR UTILITIES SELECT | 24,987 | 27,149 |
| SPDR GOLD TR GOLD SH | 26,805 | 23,224 |
| TOTAL SA | ||
| TRANSOCEAN LTD ZUG | 17,457 | 14,826 |
| UNITEDHEALTH GROUP | 22,147 | 37,659 |
| VODAFONE | 25,132 | 36,755 |
| WALMART | 22,204 | 31,476 |
| WASH MUTUTAL HOLDINGS | 40 | 23 |
| WELLS FARGO | 15,398 | 22,285 |
| ZIMMER HOLDINGS | 17,997 | 27,957 |
| ALLSTATE 6.75% - PREFERRED | 25,000 | 25,650 |
| ALLSTATE 6.625% - PREFERRED | 50,000 | 50,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF THE WEST | AT COST | 250,007 | 278,525 |
| BARCLAYS BANK 10-27-14 | AT COST | 49,190 | 50,160 |
| BARCLAYS BANK 1-27-15 | AT COST | 145,770 | 157,635 |
| BARCLAYS BANK 9-28-15 | AT COST | 50,007 | 48,310 |
| HARRIS BANK | AT COST | 255,456 | 262,575 |
| HSBC BANK 10-31-13 ARQ7 | AT COST | ||
| HSBC BANK 12-24-13 ATV4 | AT COST | ||
| HSBC BANK 1-29-16 AY63 | AT COST | 54,076 | 49,060 |
| HSBC BANK 9-29-16 GER6 | AT COST | 74,521 | 66,836 |
| HSBC BANK 1-29-16 AY89 | AT COST | 54,020 | 48,570 |
| HSBC BANK 11-25-20 GH6 | AT COST | 50,088 | 47,650 |
| JP MORGAN CHASE BANK 10-31-18 | AT COST | 102,721 | 101,930 |
| JP MORGAN CHASE BANK 1-30-19 | AT COST | 153,509 | 131,835 |
| UNION BANK 7-5-17 | AT COST | 108,416 | 108,550 |
| UNION BANK 2-2-18 | AT COST | 107,956 | 111,960 |
| UNION BANK 10-28-16 | AT COST | 53,149 | 48,200 |
| WELLS FARGO BANK 3-9-15 | AT COST | 106,896 | 98,500 |
| WELLS FARGO BANK 6-7-17 | AT COST | 106,348 | 116,875 |
| WEST BANK | AT COST | 262,206 | 256,650 |
| KINDER MORGAN PARTNERS | AT COST | 11,560 | 20,165 |
| WELLS REIT II PARTNERS | AT COST | ||
| JACKSON NATL -- PERSPECTIVE II | AT COST | 906,347 | 892,073 |
| NATIONWIDE -- DESTINATION | AT COST | 629,598 | 865,870 |
| INVESCO TAX FREE INTER A3 | AT COST | 112,960 | 115,290 |
| INVESCO SELECT REAL ESTATE/A | AT COST | 52,801 | 50,461 |
| AM FUNDS AMCAP/A | AT COST | 21,580 | 23,280 |
| AM FUNDS - HIGH INCOME/A | AT COST | 37,716 | 37,848 |
| AM FUNDS - MUTUAL/A | AT COST | 15,457 | 16,269 |
| AM FUNDS - WASHINGTON/A | AT COST | 15,521 | 16,400 |
| AM FUNDS - CAPITAL INCOME BLDR/A | AT COST | 28,099 | 32,504 |
| AM FUNDS - GROWTH FD OF AMER/A | AT COST | 54,829 | 68,621 |
| AM FUNDS - NEW WORLD FUND/A | AT COST | 21,267 | 24,797 |
| AM FUNDS - NEW PERSPECTIVE FD/A | AT COST | 48,094 | 56,077 |
| AM FUNDS - NEW ECONOMY/A | AT COST | 26,877 | 30,292 |
| AM FUNDS - SM WORLD/A | AT COST | 21,059 | 22,468 |
| AM FUNDS - CAPITAL WLD G&I FD/A | AT COST | 41,779 | 49,103 |
| AM FUNDS - CAPITAL WLD BOND FD/A | AT COST | 21,518 | 11,849 |
| AM FUNDS - EUROPACIFIC GR FD/A | AT COST | 31,155 | 37,975 |
| COLUMBIA TAX EXEMPT/A | AT COST | 112,015 | 107,089 |
| DWS CORE EQUITY/A | AT COST | 26,907 | 28,931 |
| DWS GLOBAL SM CAP/A | AT COST | 27,565 | 28,911 |
| DWS FLOATING RATE PLUS/A | AT COST | 15,288 | 15,273 |
| DWS MANAGED MUNI BD/A | AT COST | 76,040 | 69,115 |
| DWS RREEF GLOBAL INFR FD/A | AT COST | 126,899 | 155,613 |
| DWS STRATEGIC HY TAX FREE FD/A | AT COST | 54,125 | 44,363 |
| FRANKLIN INSURED TAX FREE A&C | AT COST | 555,617 | 509,039 |
| FRANKLIN FLR RATE DLY/A | AT COST | 151,833 | 151,782 |
| FRANKLIN FED INTERM TAX FREE/A | AT COST | 53,986 | 52,239 |
| HARTFORD CAPITAL APP FD/A | AT COST | 23,808 | 34,269 |
| HARTFORD FLOATING RATE FD/A | AT COST | 11,308 | 11,009 |
| MFS EMERGING MARKET FD/A | AT COST | 60,685 | 54,992 |
| MFS MODERATE ALLOC/A | AT COST | 10,112 | 10,364 |
| MFS DIVERSIFIED INC/A | AT COST | 35,674 | 25,655 |
| MFS UTILITIES/A | AT COST | 10,549 | 10,303 |
| MFS GROWTH/A | AT COST | 10,165 | 10,951 |
| MFS CONSV ALLOC/A | AT COST | 15,362 | 26,037 |
| OPPENHEIMER INTL BOND FD/A | AT COST | 82,177 | 77,308 |
| OPPENHEIMER EQ INC/C | AT COST | 11,584 | 11,152 |
| OPPENHEIMER INTL SMALL CO/C | AT COST | 10,634 | 13,414 |
| OPPENHEIMER CAP INC/C | AT COST | 10,214 | 10,447 |
| OPPNHMR SR FLOAT RATE/C | AT COST | 113,038 | 113,709 |
| OPPNHMR EQ INC/A | AT COST | 25,488 | 27,013 |
| OPPNHMR SR FLOAT RATE/A | AT COST | 120,965 | 121,541 |
| OPPNHMR INTL SM CO/A | AT COST | 25,202 | 29,161 |
| OPPNHMR STEELPATH ALPHA/A | AT COST | 9,854 | 10,532 |
| ALLIANZ CONVERTIBLE/A | AT COST | 12,700 | 12,355 |
| ALLIANZ RCM GLBL WATER/A | AT COST | 25,037 | 25,245 |
| ALLIANZ RCM GLBL SMCAP/A | AT COST | 12,500 | 12,394 |
| OPPENHEIMER LTD TERM MUNI/A | AT COST | ||
| OPPENHEIMER LTD TERM MUNI/C | AT COST | ||
| PUTNAM AMT FREE INS/A | AT COST | 352,046 | 231,886 |
| PUTNAM GLOBAL INCOME FD/A | AT COST | 210,641 | 217,376 |
| PUTNAM MULTI CAP GROWTH (NEW OPP) | AT COST | 50,140 | 58,526 |
| PUTNAM EQ INC/A | AT COST | 54,141 | 54,035 |
| PUTNAM FLOATING INC/A | AT COST | 202,749 | 203,278 |
| PUTNAM CAP SPECTRUM/A | AT COST | 25,525 | 27,408 |
| STATE FARM SM MID CAL EQUITY/A | AT COST | 17,476 | 17,506 |
| STATE FARM 500 INDEX FUND/A | AT COST | 68,644 | 89,283 |
| STATE FARM BOND FUND/A | AT COST | 97,546 | 95,842 |
| STATE FARM INTL INDEX FD/A | AT COST | 25,017 | 25,682 |
| TEMPLETON GLOBAL BOND FD/A | AT COST | 263,032 | 264,571 |
| TEMPLETON GLBL TTL RET/A | AT COST | 51,415 | 49,468 |
| ADT 980 DOW 10 5-12-2014 | AT COST | 51,661 | 58,339 |
| ADT 1073 HEALTH CARE 13-2 | AT COST | 50,099 | 51,653 |
| ADT 1014 BRAND FAV 7-2014 | AT COST | 100,519 | 114,501 |
| ADT 1092 HI 50 DIV 2013-4QTR | AT COST | 50,147 | 51,668 |
| ADT 1077 HI 50 3RDQTR 2013 | AT COST | 59,867 | 61,786 |
| ADT 1124 PERONI GR 2014 | AT COST | 24,998 | 26,000 |
| ADT 327 INSURED TE MUNI SER 2 | AT COST | 497,529 | 496,889 |
| ADT 863 HI 50 DIVIDEND 2012-2Q | AT COST | ||
| ADT 886 BLUE CHIP 2012-2Q | AT COST | 25,446 | 32,285 |
| ADT 900 AGRI BUS 2012-2Q | AT COST | 29,957 | 34,058 |
| ADT 901 HI 50 DIVIDEND 2012-3Q | AT COST | ||
| ADT 954 HARTFORD GL DIV 2012-4Q | AT COST | 52,706 | 58,957 |
| FT INFLATION HEDGE OPP 7 | AT COST | ||
| FT CAP STRENGTH SER 18 | AT COST | 17,410 | 21,189 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RANCH BUILDING | 42,530 | 3,407 | 39,123 | 39,123 |
| WATER WELL | 983 | 299 | 684 | 684 |
| REFORESTATION | 43,524 | 12,440 | 31,084 | 31,084 |
| SMITH RANCH HOUSE | 255,700 | 3,278 | 252,422 | 252,422 |
| FENCING & GATES | 102,121 | 7,294 | 94,827 | 94,827 |
| BARNS | 75,000 | 3,750 | 71,250 | 71,250 |
| RANCH LAND | 530,146 | 530,146 | 530,146 | |
| J W SMITH LAND | 971,008 | 971,008 | 971,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 11,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PONDS | 150,000 | 150,000 | |
| LESS CONSV EXP | -261 | -261 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX OVRPYMT FOR 2013 | 3,327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARDWALK K-1 NON DEDUCTIBLE | 3 | 3 | ||
| BOARDWALK K-1 OTHER DEDUCTION | 1 | 1 | ||
| DUES & MEMBERSHIPS | 37 | |||
| ENERGY TRSFR PTRS K-1 INVTMT | 62 | 62 | ||
| ENERGY TRSFR PTRS K-1 NON DED | 3 | 3 | ||
| ENERGY TRSFR PTRS K-1 SEC 123 | -60 | -60 | ||
| ENTERPRISE PP LP K-1 NON DEDU | 2 | 2 | ||
| ENTERPRISE PP LP K-1 SEC 1231 | -18 | -18 | ||
| FORESTRY SERVICES | 878 | |||
| INVESTMENT FEES - ED JONES | 10 | 10 | ||
| KINDER MORGAN LP K-1 INTNG DR | 174 | 174 | ||
| KINDER MORGAN LP K-1 INVESTMT | 15 | 15 | ||
| KINDER MORGAN LP K-1 NON DEDU | 3 | 3 | ||
| KINDER MORGAN LP K-1 SEC 1231 | 32 | 32 | ||
| MARKWEST LP K-1 NON DEDUCTBLE | 4 | 4 | ||
| MARKWEST LP K-1 SEC 1231 EXP | 1 | 1 | ||
| OFFICE SUPPLIES | 110 | |||
| POST OFFICE BOX RENTAL | 58 | |||
| REPAIRS & MAINTENANCE - RANCH | 1,816 | |||
| ROYALTY OTHER DEDUCTIONS | 12,297 | 12,297 | ||
| ROYALTY SEVERANCE TAX | 42,641 | 42,641 | ||
| SAFE DEPOSIT BOX RENTAL | 65 | |||
| SUPPLIES | 3,224 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INV CLASS ACTION SUIT | 10 | 10 | |
| ROYALTY INCOME - ANADARKO | 123,619 | 123,619 | 123,619 |
| ROYALTY INCOME - CHEVRON USA | 447,089 | 447,089 | 447,089 |
| OTHER INCOME - CHEVRON USA | 872 | 872 | 872 |
| ROYALTY INCOME - COMSTOCK | 3,084 | 3,084 | 3,084 |
| ROYALTY INCOME - EXXONMOBIL | 1,099 | 1,099 | 1,099 |
| ROYALTY INCOME - HARLETON O&G | 64 | 64 | 64 |
| ROYALTY INCOME - KABCO | 2,365 | 2,365 | 2,365 |
| ROYALTY INCOME - R LACY SVCS | 24,767 | 24,767 | 24,767 |
| ROYALTY INCOME - SILVER OAK | 62 | 62 | 62 |
| ROYALTY INCOME - SAMSON LNSTR | 25,260 | 25,260 | 25,260 |
| ROYALTY INCOME - XTO | 1,250 | 1,250 | 1,250 |
| KINDER MORGAN LP K-1 ROYALTY | 17 | 17 | 17 |
| KINDER MORGAN LP K-1 ORD LOSS | -2,568 | -2,568 | -2,568 |
| MARKWEST LP K-1 ORD LOSS | -6,133 | -6,133 | -6,133 |
| ENTPRISE PP LP K-1 ORD LOSS | -1,985 | -1,985 | -1,985 |
| ENERGY TRANSFER PTR K-1 LOSS | -1,816 | -1,816 | -1,816 |
| BOARDWALK PIPELINE K-1 LOSS | -995 | -995 | -995 |
| JACKSON NATL LIFE INS 1099-4 | 156,347 | 156,347 | 156,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES - RANCH | 4,352 | |||
| PROPERTY TAXES - ROYALTY | 17,312 | |||
| FOREIGN TAX - HD VEST | 946 | 946 | ||
| FOREIGN TAX - K. MORGAN K-1 | 2 | 2 |