| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees-Axley & Rode, LLP | 5,000 | 1,250 | 0 | 3,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| QuickBooks Software | 2013-03-14 | 206 | 34 | 33.33 % | 69 | ||||
| Printer | 2013-03-14 | 151 | 53 | 20.00 % | 30 | ||||
| Laptop | 2013-03-15 | 533 | 53 | 20.00 % | 107 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22,000 Carlisle Barr @ 6.25% Due 6/15/15 | 22,035 | |
| 2,000 Carlisle Barr @ 6.25% Due 6/15/15 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,315.315 Janus Investment Fund | AT COST | 47,750 | 56,572 |
| 37,580.912 American Beacon | AT COST | 826,042 | 1,024,456 |
| 6,306.51 Buffalo Funds Mid Cap | AT COST | 116,633 | 118,436 |
| 2,821.798 Buffalo Funds Science & Tech | AT COST | 48,733 | 56,267 |
| 27,236.532 Gabelli Utils Fd | AT COST | 141,605 | 153,069 |
| 6,436.646 Icon Funds Comsumer Discretion | AT COST | 86,637 | 102,085 |
| 2,271.191 Icon Funds Energy | AT COST | 49,277 | 52,782 |
| 16,110.948 Oakmark Fund | AT COST | 835,046 | 1,025,139 |
| 19,655.305 Oakmark International Fund | AT COST | 443,801 | 517,328 |
| 9,196.199 Paradigm Funds | AT COST | 541,787 | 518,390 |
| 5,299.256 Royce Fund | AT COST | 43,097 | 51,297 |
| 2,958.913 Rydex Series Trust Consumer | AT COST | 143,674 | 152,088 |
| 9,762.353 T Rowe Price Growth | AT COST | 385,299 | 513,207 |
| 20,585.303 Wells Fargo Advantage | AT COST | 450,021 | 512,162 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 890 | 206 | 684 | 684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees-James Moore | 36,270 | 9,068 | 0 | 27,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accrued Intertest Paid | 4,942 | 1,236 | 3,706 | |
| Dues & Subscriptions | 35 | 9 | 26 | |
| Office Supplies | 426 | 107 | 319 | |
| Payroll Service Fee | 162 | 41 | 121 | |
| TELEPHONE | 1,622 | 406 | 1,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 2,564 | 6,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Etrade fees | 60 | 60 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Paid | 8,568 | |||
| Foreign Tax WIthheld | 400 | 400 | ||
| Payroll Tax | 15,470 | 3,868 | 11,602 |