| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,423 | 11,054 | 7,369 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STOCK FUND | 3,622,847 | 3,697,061 |
| T ROWE PRICE INSTL LARGE-CAP | 3,879,488 | 7,412,347 |
| PIMCO TOTAL RETURN FUND INSTL | 16,253,869 | 15,826,495 |
| AMER EUROPACIFIC GROWTH FUND | 2,850,181 | 3,689,328 |
| T ROWE PRICE MID CAP VALUE FUN | 5,718,297 | 7,086,374 |
| ROYCE SPECIAL EQUITY | 2,851,310 | 3,493,710 |
| VANGUARD PRIMECAP CORE FUND | 4,557,614 | 6,897,712 |
| PIMCO REAL RETURN INSTL FD | 6,227,485 | 6,328,309 |
| PIMCO ALL ASSET INSTITUTIONAL | 6,316,704 | 6,004,551 |
| COLUMBIA DIVIDEND OPPORTUNITY | 5,350,102 | 6,787,442 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | FMV | 176,290 | 176,290 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WATER RIGHTS | 1,614,497 | 1,614,497 | 6,902,525 |
| 229.76 SEWER HOOKUPS | 456,327 | 456,327 | 824,264 |
| ARROW CREEK GOLF MEMBERSHIP | 7,500 | 7,500 | 0 |
| TRAFFIC CREDITS | 0 | 0 | 303,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT EXPENSE | 32,994 | 19,796 | 13,198 | |
| INSURANCE | 13,543 | 8,126 | 5,417 | |
| POSTAGE, SHIPPING, DELIVERY | 2,789 | 1,674 | 1,115 | |
| TELEPHONE | 5,329 | 3,197 | 2,132 | |
| OFFICE EXPENSE | 14,416 | 8,650 | 5,766 | |
| DUES & SUBSCRIPTIONS | 1,134 | 680 | 454 | |
| MISCELLANEOUS EXPENSE | 485 | 291 | 194 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTION INCOME | 35,470 | 35,470 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NR - DINGMAN |
844,901 |
|
NR - FIRST FINANCIAL PLANNING |
145,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 71 | 42 | 29 | |
| INVESTMENT MANAGEMENT FEES | 234,445 | 234,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 12,661 | 12,661 | ||
| FEDERAL EXCISE TAX | 49,902 | |||
| FOREIGN TAXES PAID | 12,669 | 12,669 |