| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PREPARATION OF FORM 990-PF | 2,115 | 1,586 | 529 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 1971-12-31 | 81,000 | 81,000 | SL | 25.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-IMPROVEMENTS | 1983-09-29 | 2,695 | 2,695 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-CENTRAL AIR | 1985-06-05 | 2,725 | 2,725 | SL | 5.000000000000 | 0 | 0 | ||
| RENTAL 724 PINE-NEW ROOF | 1989-10-05 | 28,832 | 21,426 | SL | 31.500000000000 | 915 | 915 | ||
| LAND | 87,579 | L | 0 | 0 | |||||
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 2000-07-24 | 4,258 | 2,680 | SL | 20.000000000000 | 213 | 213 | ||
| RENTAL 724 PINE, ALBANY APPRAISAL | 2010-04-26 | 1,400 | 144 | SL | 27.500000000000 | 51 | 51 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC DTD 5/231/09 8.5% | 9,954 | 10,355 |
| AT&T INC DTD. 05/13/08 5.6% 05/15/2018 | 10,285 | 11,467 |
| AMERICAN EXPRESS CREDIT CORP 2.75% 09/13/2010 | 11,251 | 11,365 |
| ANHEUSER-BUSCH INBEV WOR DTD 2.875% 02/15/2016 | 11,117 | 11,473 |
| APPLE INC DTD 1% 5/3/18 | 11,898 | 11,715 |
| BHP BILLITON FIN USA | 20,997 | 21,152 |
| BARCLAYS BANK PCL DTD 3.9% 04/07/2012 | 11,090 | 11,404 |
| CSX CORP DTD 3/27/08 6.25% | 11,093 | 10,614 |
| CA INC DTD 11/13/09 5.375% | 10,400 | 11,293 |
| CATERPILLAR INC DTD 12/05/08 7.9% | 20,445 | 21,537 |
| CISCO SYSTEMS INC CALLABLE 5.5% | 11,185 | 10,969 |
| CITIGROUP INC DTD 06/15/2010 6% | 11,034 | 11,068 |
| COMCAST CORP DTD 6/18/09 5.7% | 10,455 | 11,704 |
| CREDIT SUISSE FB USA 05/04/09 5.5% | 22,289 | 21,174 |
| DIRECTV HOLDGS 03/11/2010 3.55% | 11,364 | 11,312 |
| DIRECTV HOLDGS 3/10/11 3.5% | 10,652 | 10,502 |
| DUKE ENERGY CORPORATION 11/17/2011 2.15% | 11,060 | 11,343 |
| GENERAL ELECTRIC CO 5.3% 02/01/2021 | 9,175 | 10,161 |
| GOLDMAN SACHS GROUP INC DTD2/5/09 7.5% | 8,742 | 9,799 |
| GOLDMAN SACHS GROUP INC DTD 5/6/09 6% | 11,329 | 11,096 |
| HESS CORPORATION DATED 2/3/09 | 10,779 | 11,369 |
| HEWLETT-PACKARD CO DTD 12/02/2010 | 10,985 | 11,260 |
| INTEL CORP DTD 09/19/2011 3.3% | 10,980 | 11,282 |
| INTERNATIONAL BUSINESS MACHINES DTD 07/22/2011 1.95% | 21,651 | 21,646 |
| JP MORGAN CHASE DTD 4/23/09 6.3% | 9,115 | 10,689 |
| MONDELEZ INTERNATIONAL DTD 2/8/10 4.125% | 10,074 | 10,624 |
| KRAFT FOODS INC DTD 2/08/2010 | 11,189 | 11,146 |
| MARATHON OIL CORP DTD 10/29/12 .9% | 11,007 | 11,035 |
| MERRILL LYNCH & CO DTD 4/25/2018 6.875% | 9,287 | 10,718 |
| MERRILL LYNCH & CO DTD 6.11% | 8,455 | 10,132 |
| MORGAN_STANLEY_5.625% | 10,260 | 11,486 |
| MORGAN_STANLEY_4.2% | 11,435 | 11,289 |
| ORACLE CORPORATION DTD 5.75% 04/15/2018 | 9,378 | 10,448 |
| PETROBRAS INTL FIN CO DTD 10/30/09 5.75% | 20,756 | 20,814 |
| PFIZER INC DTD 3/24/09 6.2% | 10,306 | 10,780 |
| PRUDENTIAL FINANCIAL DTD 11/18/2010 4.5% | 10,008 | 10,972 |
| ROYAL BANK OF CANADA DTD 1.2% | 21,961 | 21,965 |
| SUNTRUST BKS INC DTD 11/01/2011 3.5% | 10,052 | 10,603 |
| TALISMAN ENERGY INC DTD 6/1/09 7.75% | 10,616 | 10,964 |
| TARGET CORP CALLABLE 5.3'15'9; | 10,034 | 11,307 |
| TOYOTA MOTOR CREDIT CORP DTD 9/15/2011 3.4% | 11,023 | 11,384 |
| VERIZON COMMUNICATIONS | 10,384 | 11,334 |
| WACHOVIA_CORP._DTD_.0W08/07 | 10,410 | 11,432 |
| WAL MART STORES INC DTD 6.2% | 11,845 | 11,273 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO | 1,950 | 10,954 |
| ANADARKO PETROLEUM CORP | 8,681 | 9,678 |
| APPLE INC | 15,606 | 15,787 |
| AUTO DESK INC | 5,214 | 6,035 |
| BLACKROCK, INC. | 2,841 | 4,573 |
| CVS/CAREMARK CORPORATION | 4,082 | 11,337 |
| CHEVRON CORP | 10,369 | 14,416 |
| CISCO SYSTEMS INC | 3,700 | 5,341 |
| CITIGROUP INC | 15,387 | 14,103 |
| CITRIX SYSTEM INC | 5,051 | 5,104 |
| DANAHER CORP DEL | 7,637 | 10,709 |
| WALT DISNEY CO | 11,495 | 18,586 |
| E M C CORP MASS | 2,425 | 5,933 |
| EXPRESS SCRIPTS HOLDING CO | 10,461 | 11,673 |
| EXXON MOBIL CORP | 9,506 | 15,885 |
| FORD MOTOR COMPANY | 10,364 | 9,311 |
| GENERAL ELECTRIC CO | 6,499 | 9,806 |
| GILEAD SCIENCES INC | 5,253 | 5,795 |
| GOOGLE, INC | 4,075 | 8,510 |
| HONEYWELL INTERNATIONAL INC | 10,195 | 10,861 |
| INTEL,CORP | 7,303 | 10,771 |
| INTUIT INC | 5,199 | 5,471 |
| JP MORGAN CHASE & CO | 9,021 | 15,341 |
| JOHNSON & JOHNSON | 5,538 | 10,133 |
| LOWE'S CORP AMER HLDGS COM | 7,707 | 11,007 |
| MCDONALDS CORP | 4,931 | 5,233 |
| MCKESSON CORP | 9,943 | 10,623 |
| MERCK & CO, INC. | 7,164 | 11,968 |
| NEXTERA ENERGY, INC. | 6,414 | 10,967 |
| ORACLE CORPORATION | 4,619 | 11,537 |
| PEPSICO_INC | 5,642 | 10,009 |
| PHILIP MORRIS INTERNATONAL | 10,268 | 14,564 |
| PHILLIPS 66 | 8,538 | 11,229 |
| PRAXAIR INC | 7,720 | 10,430 |
| PROCTER & GAMBLE CO | 4,870 | 9,439 |
| PRUDENTIAL FINANCIAL INC | 2,166 | 5,075 |
| QUALCOMM INC | 5,261 | 10,541 |
| SCHLUMBERGER LTD | 5,074 | 10,695 |
| STARBUCKS CORP | 5,305 | 4,612 |
| STRYKER CORP | 2,329 | 5,617 |
| TJX COS INC NEW | 5,043 | 4,917 |
| TARGET CORP | 9,344 | 10,006 |
| TEXAS INSTRS INC | 7,883 | 10,790 |
| THERMO FISHER SCIENTIFIC, INC. | 1,736 | 6,227 |
| 3M CO | 3,593 | 10,105 |
| TIFFANY & CO | 3,503 | 5,595 |
| TRAVELERS COMPANIES, INC. | 2,068 | 4,611 |
| UNION PAC CORP | 4,859 | 5,411 |
| UNITED TECHNOLOGIES CORP | 1,858 | 5,266 |
| VERIZON COMMUNICATIONS | 2,803 | 4,996 |
| VISA, INC. | 3,537 | 11,297 |
| WALMART STORES INC | 10,536 | 9,711 |
| WELLS FARGO & CO | 12,033 | 16,247 |
| ACCENTURE | 9,021 | 11,252 |
| INVESCO LTD | 10,304 | 10,119 |
| LYONDELLBASELL INDUSTRIES | 5,025 | 5,725 |
| AMERICAN CENTURY SMALL CAP VALUE | 24,823 | 21,945 |
| ARTISAN FDS INC SMALL CAP | 30,997 | 39,974 |
| ARTISAN FDS INC MID CAP VALUE | 20,712 | 45,100 |
| BUFFALO SMALL CAP FUND | 26,568 | 46,513 |
| JP MORGAN MID CAP VALUE | 20,479 | 20,490 |
| NATIONWIDE GENEVA MID CAP GROWTH FUND | 54,010 | 63,423 |
| VIRTUS SMALL-MID CAP FUND | 14,913 | 14,782 |
| AMERICAN EUROPACIFIC GRTH | 82,436 | 113,259 |
| THORNBURG INTL VALUE | 72,259 | 108,296 |
| VIRTUS EMERGING MARKETS OPPORTUNITY | 38,824 | 37,495 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL 724 PINE, ALBANY | 81,000 | 81,000 | 0 | 0 |
| RENTAL 724 PINE-IMPROVEMENTS | 2,695 | 2,695 | 0 | 0 |
| RENTAL 724 PINE-CENTRAL AIR | 2,725 | 2,725 | 0 | 0 |
| RENTAL 724 PINE-NEW ROOF | 28,832 | 22,341 | 6,491 | 6,491 |
| LAND | 87,579 | 0 | 87,579 | 87,579 |
| RENTAL 724 PINE-ASPHALT & RE-STRIPING PARKING LOT | 4,258 | 2,893 | 1,365 | 1,365 |
| RENTAL 724 PINE, ALBANY APPRAISAL | 1,400 | 195 | 1,205 | 1,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASED INTEREST | 544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY EXPENSES | 30 | 30 | 0 | |
| OID AMORTIZATION | 1,344 | 1,344 | 0 | |
| REPAIRS & MAINTENANCE | 6,057 | 6,057 | 0 | |
| COMMISSIONS | 2,001 | 2,001 | 0 | |
| PROPERTY TAXES | 3,942 | 3,942 | 0 | |
| INSURANCE | 250 | 250 | 0 | |
| PROPERTY REIMBURSEMENTS | -3,503 | -3,503 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 0 | 1,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE TRUSTEE FEES | 28,302 | 28,302 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 457 | 457 | 0 | |
| EXCISE TAX ESTIMATES | 962 | 962 | 0 |