| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fence | 2002-12-15 | 8,602 | 6,127 | 66 | 5.90 % | 508 | |||
| Buildings & Improvements | 2002-12-15 | 2,361,459 | 608,007 | 87 | 2.56 % | 60,548 | |||
| Buildings & Improvements | 2003-05-11 | 2,815 | 693 | 87 | 2.56 % | 72 | |||
| Land Improvements | 2003-05-11 | 4,617 | 3,118 | 66 | 5.91 % | 273 | |||
| Building & Improvements | 2003-01-31 | 83,458 | 21,314 | 87 | 2.56 % | 2,140 | |||
| Building & Improvements | 2003-02-28 | 42,261 | 10,706 | 87 | 2.56 % | 1,084 | |||
| Building & Improvements | 2003-03-31 | 9,728 | 2,439 | 87 | 2.56 % | 249 | |||
| Building & Improvements | 2003-04-30 | 17,677 | 4,399 | 87 | 2.56 % | 453 | |||
| Building & Improvements | 2003-05-31 | 3,368 | 828 | 87 | 2.56 % | 86 | |||
| Building & Improvements | 2003-06-30 | 11,812 | 2,891 | 87 | 2.56 % | 303 | |||
| Building & Improvements | 2003-07-31 | 3,896 | 946 | 87 | 2.56 % | 100 | |||
| Building & Improvements | 2003-08-31 | 473 | 113 | 87 | 2.56 % | 12 | |||
| Building & Improvements | 2003-09-30 | 10,039 | 2,388 | 87 | 2.56 % | 257 | |||
| Building & Improvements | 2003-10-31 | 2,092 | 497 | 87 | 2.56 % | 54 | |||
| Building & Improvements | 2003-11-30 | 856 | 201 | 87 | 2.56 % | 22 | |||
| Gas Piping | 2003-12-24 | 6,078 | 1,411 | 87 | 2.56 % | 156 | |||
| Improvements | 2004-02-18 | 3,707 | 843 | 87 | 2.56 % | 95 | |||
| Improvements | 2004-03-13 | 5,000 | 1,126 | 87 | 2.56 % | 128 | |||
| Improvements | 2004-06-30 | 167 | 34 | 87 | 2.56 % | 4 | |||
| Landscaping | 2005-07-30 | 1,087 | 605 | 66 | 5.91 % | 64 | |||
| Landscaping | 2005-08-08 | 601 | 333 | 66 | 5.91 % | 36 | |||
| Landscaping | 2005-08-08 | 3,679 | 2,050 | 66 | 5.91 % | 217 | |||
| Landscaping | 2005-09-10 | 410 | 229 | 66 | 5.91 % | 24 | |||
| Landscaping | 2005-09-10 | 612 | 340 | 66 | 5.91 % | 36 | |||
| Landscaping | 2005-09-10 | 4,389 | 2,444 | 66 | 5.91 % | 259 | |||
| Interior Images | 2008-03-31 | 904 | 110 | 87 | 2.56 % | 23 | |||
| Bases for W/D | 2008-02-11 | 520 | 490 | 53 | 5.76 % | 30 | |||
| Mini Truck | 2008-08-14 | 6,500 | 6,126 | 55 | 5.76 % | 374 | |||
| Ramp | 2008-09-10 | 211 | 199 | 53 | 5.76 % | 12 | |||
| Cub Cadet 1720 | 2008-09-10 | 400 | 377 | 53 | 5.76 % | 23 | |||
| Improvements | 2008-11-04 | 47,658 | 5,041 | 87 | 2.56 % | 1,222 | |||
| Equipment | 2009-01-05 | 472 | 390 | 53 | 11.52 % | 54 | |||
| KME HE DW, SS | 2009-04-13 | 1,641 | 1,357 | 53 | 11.52 % | 189 | |||
| Gas Grill | 2009-04-13 | 510 | 422 | 53 | 11.52 % | 59 | |||
| Computer System | 2009-06-04 | 1,874 | 1,551 | 53 | 11.52 % | 216 | |||
| High Wheel Trimmer | 2009-08-12 | 300 | 249 | 53 | 11.52 % | 35 | |||
| File Cabinets | 2009-05-12 | 1,860 | 1,279 | 57 | 8.93 % | 166 | |||
| Sliding Window Red Barn | 2011-02-07 | 1,520 | 589 | 57 | 17.49 % | 266 | |||
| 4 Wheeler | 2011-04-30 | 2,700 | 1,404 | 53 | 19.20 % | 518 | |||
| Generator | 2011-11-07 | 1,100 | 426 | 57 | 17.49 % | 192 | |||
| Heating Stove | 2011-01-11 | 3,856 | 1,495 | 57 | 17.49 % | 674 | |||
| Furnace | 2012-04-09 | 5,400 | 772 | 57 | 24.49 % | 1,322 | |||
| 2012 Suburban 4WD Wagon | 2013-02-06 | 27,933 | 53 | 20.00 % | 5,587 | ||||
| Ptolemy Group Data System | 2013-03-14 | 1,154 | 53 | 20.00 % | 231 | ||||
| Ptolemy Data S-Computer | 2013-06-10 | 2,889 | 53 | 20.00 % | 578 | ||||
| Log Splitter | 2013-10-01 | 350 | 57 | 14.29 % | 50 | ||||
| 6 Mattress/Foundation | 2013-02-22 | 3,235 | 57 | 14.29 % | 462 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 64,383 | 42,037 | 22,346 | 22,346 |
| Furniture and Fixtures | 130,764 | 125,889 | 4,875 | 4,875 |
| Machinery and Equipment | 39,498 | 34,429 | 5,069 | 5,069 |
| Buildings | 2,678,809 | 793,156 | 1,885,653 | 1,885,653 |
| Improvements | 24,901 | 16,796 | 8,105 | 8,105 |
| Land | 180,240 | 180,240 | 180,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotional | 450 | 450 | ||
| Auto Expense | 9,171 | 9,171 | ||
| Bank Charges | 35 | 2 | 35 | |
| Computer Services | 5,883 | 5,883 | ||
| Conference Fees | 251 | 251 | ||
| Contract Labor | 14,195 | 14,195 | ||
| Dues & Subscriptions | 1,829 | 1,829 | ||
| Freight & Postage | 1,268 | 1,268 | ||
| Insurance | 13,925 | 13,925 | ||
| Office Expense | 3,485 | 3,485 | ||
| Panel Honorarium | 3,116 | 3,116 | ||
| Repairs & Maintenance | 30,562 | 30,562 | ||
| Resident Stipend | 25,900 | 25,900 | ||
| Residents' Expenses | 10,633 | 10,633 | ||
| Taxes & License | 41 | 41 | ||
| Telephone | 4,832 | 4,832 | ||
| Utilities | 18,044 | 18,044 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application Fees | 4,440 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 14,456 | 0 | 0 | 14,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 37,102 | 37,102 |