| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial statements and tax preparation | 1,918 | 0 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| JD Investigations and Security LLC | |
| William Baker |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 18,200,725 | 3,169,992 | 15,030,733 | 15,030,733 |
| Machinery and Equipment | 117,324 | 100,432 | 16,892 | 16,892 |
| Furniture and Fixtures | 905,698 | 447,078 | 458,620 | 458,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,808 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 10,020 | 7,605 | 7,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 160,406 | 88,257 | 72,438 | |
| Telephone and communications | 33,474 | 18,417 | 15,307 | |
| Program space rental | 18,500 | 14,004 | 4,496 | |
| Professional membrshps & regulatory fees | 32,148 | 23,574 | 10,075 | |
| Postage and shipping | 62,013 | 41,734 | 21,219 | |
| office expenses | 32,970 | 21,174 | 11,628 | |
| Meals and entertainment | 53,059 | 36,301 | 17,550 | |
| Insurance | 95,017 | 52,279 | 43,413 | |
| Health insurance | 144,197 | 50,028 | 94,169 | |
| Food service for programs | 595,576 | 437,051 | 196,653 | |
| Faculty fees and honoraria | 286,426 | 127,679 | 158,747 | |
| Equipment rental | 6,663 | 4,169 | 2,494 | |
| Building maintenance and cleaning | 120,322 | 66,383 | 59,625 | |
| Bank and credit card fees | 9,912 | 6,714 | 3,198 | |
| Advertising | 104,129 | 73,887 | 32,043 | |
| Academic materials | 40,471 | 29,083 | 11,388 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition and Programs | 2,878,563 | 2,878,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unearned tuition | 326,505 | 2,090,380 |
| Short term funds advance | 350,000 | 350,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Carlos Hornstein | employee | 132,748 | 94,949 | salary reduction over 4 months | 0 % | none | salary advance | none | |||
| Sandra Sieber | employee | 86,667 | 43,334 | salary reduction over 4 months | 0 % | none | salary advance | none |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Reception, Security and IT Services | 168,770 | 0 | 19,167 | 153,419 |
| Other professional fees | 58,097 | 0 | 33,095 | 25,002 |
| Executive search fee | 9,144 | 0 | 260 | 8,884 |
| Name | Address |
|---|---|
| IESE Business School - Spain |
Av Pearson 21 Barcelona,Barcelona08034 SP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 99,363 | 42,350 | 57,013 |