| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 5,100 | 2,550 | 2,550 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organization Costs | 2005-10-01 | 2,710 | 1,312 | 180.000000000000 | 181 | 0 | 1,493 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo - fixed income | 27,572 | 30,565 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds Morgan Stanley | 100,000 | 106,075 |
| Stock Morgan Stanley | 187,099 | 209,861 |
| Wells Fargo - equities | 280,503 | 278,659 |
| AXA Equitable | 0 | 0 |
| Wells Fargo - mutual funds equity | 284,298 | 297,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Exchange traded & Closed end funds Morgan Stanley | AT COST | 213,624 | 181,689 |
| Wells Fargo - Other | AT COST | 561,440 | 603,337 |
| Ltd Ptr Legacy | AT COST | 7,026 | 14,080 |
| Ltd Ptr Virtus Storage | AT COST | 187,926 | 250,000 |
| LTD Ptr Energy Transfer | AT COST | 16,571 | 28,625 |
| Ltd Ptr - Access Midstream | AT COST | 10,025 | 28,290 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Organization Costs | 2,710 | 1,493 | 1,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Dividend recorded but not yet receive | 1,130 | 3,160 | 3,160 |
| Estimated tax payment | 652 |
| Description | Amount |
|---|---|
| Non deductible expense | 45 |
| 2012 estimated payment | 652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Expenses | 59 | 0 | 0 | |
| Amortization | 181 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other | 2,997 | 2,997 | 2,997 |
| Legacy Reserves LP | 1,216 | 1,216 | 1,216 |
| Legacy Reserves LP | 127 | 127 | 127 |
| Legacy Reserves LP | -1,821 | -1,821 | -1,821 |
| Energy Transfer Partners, L.P. | -1,628 | -1,628 | -1,628 |
| Access Midstream Partners, L.P. | -2,163 | -2,163 | -2,163 |
| Axa Equitable | 97,960 | 97,960 | 97,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor fee | 10,605 | 10,605 | 0 | |
| Energy Transfer Partners, L.P. | 63 | 32 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 Federal Excise Tax Payment | 920 | 0 | 0 | |
| Foreign Taxes | 768 | 0 | 0 |