| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,284 | 7,284 |
| Person Name | Explanation |
|---|---|
| RESE GREMMELS | |
| DON GILCHRIST | |
| CHUCK SPORTSMAN | |
| SHARON STEHSEL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-09-08 | 2,928 | |||||||
| BUILDING | 2009-09-08 | 554,876 | 47,427 | S/L | 39.0000 | 14,228 | |||
| FURNITURE & FIXTURES | 2009-09-08 | 16,364 | 7,793 | 200DB | 7.0000 | 2,449 | |||
| SOUND SYSTEM | 2009-09-25 | 19,169 | 12,460 | 200DB | 5.0000 | 4,473 | |||
| LAND (PARK) | 2008-07-01 | 76,670 | |||||||
| LAND (PARK) 2009 CAPITAL EXPENSES | 2009-12-31 | 7,295 | |||||||
| WALK IN COOLER | 2009-09-08 | 1,400 | 933 | 200DB | 5.0000 | 311 | |||
| VENTHOOD | 2009-09-08 | 10,980 | 7,320 | 200DB | 5.0000 | 2,440 | |||
| PARKING LOT | 2009-09-08 | 36,054 | 8,011 | 150DB | 15.0000 | 2,804 | |||
| LAND | 2009-08-01 | 14,412 | |||||||
| BUILDING | 2009-08-01 | 66,194 | 5,798 | S/L | 39.0000 | 1,697 | |||
| FURNITURE & FIXTURES | 2009-08-01 | 2,035 | 994 | 200DB | 7.0000 | 297 | |||
| LAND | 2009-08-15 | 3,238 | |||||||
| BUILDING | 2009-08-15 | 61,864 | 5,419 | S/L | 39.0000 | 1,586 | |||
| BUILDING | 2009-05-05 | 7,263 | 682 | S/L | 39.0000 | 186 | |||
| HISTORICAL MARKER | 2009-02-06 | 1,000 | 262 | 150DB | 15.0000 | 74 | |||
| GRIST MILL & MOTOR | 2011-01-01 | 6,500 | 1,858 | 200DB | 7.0000 | 1,326 | |||
| SOUND SYSTEM | 2010-03-30 | 7,534 | 4,144 | 200DB | 5.0000 | 1,356 | |||
| HISTORICAL MARKERS | 2010-02-09 | 8,000 | 1,555 | 150DB | 15.0000 | 645 | |||
| HISTORICAL MARKER | 2010-11-17 | 100 | 15 | 150DB | 15.0000 | 9 | |||
| SOUND SYSTEM | 2010-11-15 | 5,920 | 2,565 | 200DB | 5.0000 | 1,342 | |||
| BUILDING | 2010-07-01 | 29,268 | 1,875 | S/L | 39.0000 | 750 | |||
| PARKING LOT | 2010-07-20 | 4,000 | 645 | 150DB | 15.0000 | 336 | |||
| SIGN | 2010-05-17 | 974 | 359 | 200DB | 7.0000 | 176 | |||
| SIGN | 2010-01-07 | 4,500 | 1,929 | 200DB | 7.0000 | 735 | |||
| BUILDING | 2011-09-01 | 7,137 | 244 | S/L | 39.0000 | 183 | |||
| LAND | 2011-06-11 | 11,192 | |||||||
| IMPROVEMENTS | 2011-06-11 | 84,162 | 3,417 | S/L | 39.0000 | 2,158 | |||
| LAND | 2011-12-01 | 23,270 | |||||||
| IMPROVEMENTS | 2011-12-01 | 99,980 | 2,778 | S/L | 39.0000 | 2,564 | |||
| PARKING LOT | 2011-11-02 | 20,300 | 1,579 | 150DB | 15.0000 | 1,872 | |||
| FOLDING CHAIRS | 2012-05-17 | 3,132 | 261 | 200DB | 7.0000 | 820 | |||
| COMPUTER (JENNI) | 2012-06-12 | 706 | 82 | 200DB | 5.0000 | 250 | |||
| TABLES & CHAIRS | 2012-09-04 | 887 | 42 | 200DB | 7.0000 | 241 | |||
| MARGARITA MACHINE | 2011-10-19 | 2,064 | 482 | 200DB | 5.0000 | 633 | |||
| HALF BATH INSTALLATION | 2011-03-03 | 1,488 | 70 | S/L | 39.0000 | 38 | |||
| OLD WOOD INVENTORY FOR RESTORATION | 2011-12-31 | 7,007 | 180 | S/L | 39.0000 | 180 | |||
| IMPROVEMENTS | 2011-09-01 | 3,030 | 104 | S/L | 39.0000 | 78 | |||
| HISTORICAL MARKER | 2011-02-14 | 1,500 | 192 | 150DB | 15.0000 | 131 | |||
| PICNIC TABLES | 2011-10-13 | 3,586 | 640 | 200DB | 7.0000 | 842 | |||
| IMPROVEMENTS | 2011-06-11 | 30,003 | 1,218 | S/L | 39.0000 | 769 | |||
| IMPROVEMENTS | 2011-12-31 | 5,153 | 132 | S/L | 39.0000 | 132 | |||
| BUILDING (CHAPEL) | 2011-12-01 | 104,663 | 2,908 | S/L | 39.0000 | 2,684 | |||
| IMPROVEMENTS | 2011-12-01 | 9,139 | 254 | S/L | 39.0000 | 234 | |||
| WATER METER FOR CHAPEL | 2011-12-01 | 2,500 | 387 | 200DB | 7.0000 | 604 | |||
| IMPROVEMENTS | 2011-04-27 | 729 | 31 | S/L | 39.0000 | 19 | |||
| IMPROVEMENTS | 2011-06-11 | 16,078 | 652 | S/L | 39.0000 | 412 | |||
| IMPROVEMENTS | 2011-12-01 | 706 | 20 | S/L | 39.0000 | 18 | |||
| LIBRARY BOOKS | 2011-12-23 | 3,430 | 5.0000 | ||||||
| ADDITION | 2012-03-01 | 8,399 | 179 | S/L | 39.0000 | 215 | |||
| GUTTERS | 2012-12-21 | 750 | S/L | 39.0000 | 19 | ||||
| A/C | 2012-09-04 | 938 | 8 | S/L | 39.0000 | 24 | |||
| GUTTERS - RAVE | 2012-12-21 | 504 | S/L | 39.0000 | 13 | ||||
| ROOF | 2012-06-29 | 1,600 | 21 | S/L | 39.0000 | 41 | |||
| BACK PORCH DECK/ADD ON | 2012-11-09 | 884 | 4 | S/L | 39.0000 | 23 | |||
| KITCHEN SODA MACHINE DRAIN | 2012-07-27 | 940 | 78 | 200DB | 5.0000 | 345 | |||
| OVEN/STOVE | 2012-09-04 | 1,260 | 84 | 200DB | 5.0000 | 470 | |||
| MOTOR FOR AIR-X FAN | 2012-10-10 | 1,399 | 9 | S/L | 39.0000 | 36 | |||
| BAR TABLE & CHAIRS | 2012-12-18 | 2,037 | 200DB | 7.0000 | 582 | ||||
| GUTTERS | 2012-12-21 | 1,268 | S/L | 39.0000 | 33 | ||||
| FURNITURE | 2012-02-21 | 1,636 | 195 | 200DB | 7.0000 | 412 | |||
| WEBSITE | 2012-11-08 | 2,400 | 133 | 3.0000 | 756 | ||||
| GUTTERS | 2012-12-21 | 2,243 | S/L | 39.0000 | 58 | ||||
| WALKWAY/WHEELCHAIR RAMP | 2012-02-17 | 1,800 | 38 | S/L | 39.0000 | 46 | |||
| HARMONY WEDDING CHAPEL SIGN | 2012-07-30 | 1,905 | 113 | 200DB | 7.0000 | 512 | |||
| MOORE'S BLDG 5 IMPROVEMENT | 2013-03-21 | 2,748 | S/L | 15.0000 | 92 | ||||
| MOORE'S 1 BLDG IMPROVEMENT | 2013-04-19 | 922 | S/L | 15.0000 | 31 | ||||
| BUILDING 1 IMPROVEMENT | 2013-09-16 | 820 | S/L | 15.0000 | 27 | ||||
| SOUND EQUIPMENT | 2013-05-16 | 5,077 | 200DB | 5.0000 | 1,015 | ||||
| BAR EQUIPMENT | 2013-06-18 | 612 | 200DB | 5.0000 | 122 | ||||
| SOUND SYSTEM | 2013-08-19 | 435 | 200DB | 5.0000 | 87 | ||||
| FREEZER/REFRIGERATOR | 2013-09-27 | 6,706 | 200DB | 5.0000 | 1,341 | ||||
| BUFFET EQUIPMENT | 2013-10-18 | 1,457 | 200DB | 5.0000 | 291 | ||||
| TABLES & CHAIRS | 2013-05-16 | 1,965 | 200DB | 7.0000 | 281 | ||||
| GUTTERS | 2013-04-05 | 825 | S/L | 15.0000 | 28 | ||||
| COMPUTER DESKTOP | 2013-02-22 | 762 | 200DB | 5.0000 | 152 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS & EQUIPMENT: BASIS | 1,300,237 | 187,713 | 1,112,524 | 1,112,482 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHAPEL | 699 | 699 | ||
| COMPUTER & INTERNET | 301 | 301 | ||
| CONTRACT SERVICES | 15,320 | 15,320 | ||
| ADVERTISING | 35,329 | 35,329 | ||
| REPAIRS & MAINTENANCE | 8,064 | 8,064 | ||
| EQUIPMENT RENTAL | 60 | 60 | ||
| UTILITIES | 5,843 | 5,843 | ||
| INSURANCE | 13,129 | 13,129 | ||
| LANDSCAPE & GROUNDKEEPING | 148 | 148 | ||
| LIBRARY | 209 | 209 | ||
| MEALS | 1,717 | 1,717 | ||
| POSTAGE/MAILING | 226 | 226 | ||
| SUPPLIES | 2,168 | 2,168 | ||
| OPERATIONS | 89 | 89 | ||
| BW VOL FIRE DPT/FISH FRY | 425 | 425 | ||
| ENTERTAINMENT | 1,300 | 1,300 | ||
| EVENTS | 32,930 | 4,086 | 28,844 | |
| FUEL | 257 | 257 | ||
| HISTORICAL MARKER | 100 | 100 | ||
| OTHER COSTS | 12 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 4,183 | 4,183 | |
| HOG FEST | 6,475 | 6,475 | |
| ENTERTAINMENT | 1,018 | 1,018 | |
| MISCELLANEOUS REVENUE | 182 | 182 | |
| MODEL A FORD EVENT | 951 | 951 | |
| DONATIONS | 303 | 303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 761 | 761 |