| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,268 | 4,634 | 0 | 4,634 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK | 1999-10-26 | 1,020 | 895 | 180.000000000000 | 68 | 0 | 68 | 963 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TELEVISION | 2008-04-16 | 730 | 312 | 200DB | 5.000000000000 | 53 | 0 | 53 | |
| TELEVISION | 2009-06-18 | 1,113 | 460 | 200DB | 5.000000000000 | 64 | 0 | 64 | |
| A/C UNIT - RIVERSHOUSE | 2010-08-05 | 3,400 | 721 | 200DB | 5.000000000000 | 392 | 0 | 392 | |
| REPLACEMENT OF A/C UNIT ON ROOF OF MUSEUM | 2011-03-29 | 3,100 | 450 | 150DB | 15.000000000000 | 265 | 0 | 265 | |
| TROYBUILT 20HP KOHLER 42 LAWNMOWER | 2011-05-16 | 1,592 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| CELL PHONE PURHCASES | 2011-01-21 | 394 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICEJET PRO 8500A PRINTER | 2011-10-28 | 292 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| WATER HEATER | 2012-01-12 | 1,178 | 103 | 150DB | 15.000000000000 | 107 | 0 | 107 | |
| DOUBLE OVEN | 2012-01-20 | 1,871 | 655 | 200DB | 5.000000000000 | 486 | 0 | 486 | |
| KIA SOUL 2012 | 2012-08-01 | 19,300 | 2,895 | 200DB | 5.000000000000 | 5,100 | 0 | 5,100 | |
| KAYAK TRAILER | 2012-12-18 | 2,803 | 140 | 200DB | 5.000000000000 | 1,065 | 0 | 1,065 | |
| 2007 JEEP WRANGER | 2012-12-19 | 19,718 | 986 | 200DB | 5.000000000000 | 5,100 | 0 | 5,100 | |
| KAYAKING ASSETS | 2013-01-03 | 14,668 | 200DB | 5.000000000000 | 8,801 | 0 | 8,801 | ||
| TRACTOR - JOHN DEERE | 2013-09-16 | 2,755 | 200DB | 5.000000000000 | 1,653 | 0 | 1,653 | ||
| DELL COMPUTER | 2013-03-01 | 500 | 200DB | 5.000000000000 | 100 | 0 | 100 | ||
| HP OFFICEJET PRO 8600 PLUS PRINTER | 2013-05-31 | 318 | 200DB | 5.000000000000 | 191 | 0 | 191 | ||
| SIGN FOR CORKSCREW ROAD | 2013-01-14 | 689 | 200DB | 5.000000000000 | 413 | 0 | 413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| REZNY WEALTH MANAGEMENT | 0 | 0 |
| CHARLES SCHWAB | 1,763,667 | 2,344,068 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRADEMARK | 1,020 | 963 | 57 | |
| TELEVISION | 730 | 730 | 0 | |
| TELEVISION | 1,113 | 1,081 | 32 | |
| A/C UNIT - RIVERSHOUSE | 3,400 | 2,813 | 587 | |
| REPLACEMENT OF A/C UNIT ON ROOF OF MUSEUM | 3,100 | 715 | 2,385 | |
| TROYBUILT 20HP KOHLER 42 LAWNMOWER | 1,592 | 1,592 | 0 | |
| CELL PHONE PURHCASES | 394 | 394 | 0 | |
| OFFICEJET PRO 8500A PRINTER | 292 | 292 | 0 | |
| WATER HEATER | 1,178 | 210 | 968 | |
| DOUBLE OVEN | 1,871 | 1,141 | 730 | |
| KIA SOUL 2012 | 19,300 | 7,995 | 11,305 | |
| KAYAK TRAILER | 2,803 | 1,205 | 1,598 | |
| 2007 JEEP WRANGER | 19,718 | 6,086 | 13,632 | |
| KAYAKING ASSETS | 14,668 | 8,801 | 5,867 | |
| TRACTOR - JOHN DEERE | 2,755 | 1,653 | 1,102 | |
| DELL COMPUTER | 500 | 100 | 400 | |
| HP OFFICEJET PRO 8600 PLUS PRINTER | 318 | 191 | 127 | |
| SIGN FOR CORKSCREW ROAD | 689 | 413 | 276 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 345 | 345 | 345 |
| PAYROLL TAX DEPOSITS | 85 | 0 | 0 |
| INCOME TAXES RECEIVABLE | 141 | 141 | 141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,834 | 0 | 0 | 3,834 |
| REPAIRS & MAINTENANCE | 10,970 | 0 | 0 | 10,970 |
| AUTO EXPENSE | 1,975 | 0 | 0 | 1,975 |
| OFFICE EXPENSE | 5,381 | 0 | 0 | 5,381 |
| BOND AMORTIZATION | 1,666 | 1,666 | 0 | 0 |
| BANK FEES | 105 | 52 | 0 | 53 |
| LICENCES AND FEES | 165 | 83 | 0 | 82 |
| ADVERTISING AND PROMOTIONS | 2,170 | 0 | 0 | 2,170 |
| MEMBERSHIP DUES | 932 | 0 | 0 | 932 |
| AMORTIZATION | 68 | 0 | 68 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 45,675 | 0 | 0 | 45,675 |
| BROKER FEES | 18,799 | 18,799 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | CHARLES DAURAY PRESIDENTCEO |
| Borrower's Title | PRESIDENT/CEO |
| Original Amount of Loan | 65000 |
| Balance Due | 2812 |
| Date of Note | 2010-11 |
| Maturity Date | 2013-01 |
| Repayment Terms | |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,223 | 0 | 0 | 19,223 |
| FEDERAL INCOME TAXES | 770 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 1,103 | 1,103 | 0 | 0 |
| REAL ESTATE TAXES | 6,324 | 0 | 0 | 6,324 |
| OTHER TAXES & LICENSES | 270 | 0 | 0 | 270 |
| SALES TAX | 309 | 0 | 0 | 309 |