| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Tax Prep Fees | 2,806 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 shs common stock | 781,000 | 332,500 |
| Description | Amount |
|---|---|
| Permanent Restricted Net Assets | 304,105 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 2 | |||
| Dues & Subscriptions | 328 | |||
| Employee Benefits | 1,219 | |||
| Marketing & Promotion | 16,580 | |||
| Office Supplies | 71 | |||
| Postage | 25 | |||
| Research & Development | 700 | |||
| Telephone & Internet | 34 |
| Description | Amount |
|---|---|
| Release from restriction | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT Services | 1,650 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,908 |