| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Johnson & Company, CPA's Accounting Services | 1,975 | 1,185 | 790 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1260sh WESTERN ASSET PREMIER BD FD | 2003-07 | 2013-04 | 19,962 | 20,336 | -374 | |||||
| 300sh WESTERN ASSET PREMIER BD FD | 2004-05 | 2013-04 | 4,753 | 4,460 | 293 | |||||
| 440sh WESTERN ASSET PREMIER BD FD | 2005-08 | 2013-04 | 6,971 | 6,774 | 197 | |||||
| 1000sh WESTERN ASSET PREMIER BD FD | 2007-11 | 2013-04 | 15,842 | 13,605 | 2,237 | |||||
| 1sh ROYCE TRUST INC | 2013-06 | 2013-06 | 12 | 12 | ||||||
| 8sh CITIGROUP INC NEW | 1998-12 | 2013-07 | 376 | 2,662 | -2,286 | |||||
| 25sh HUNTINGTON INGALLS INDUSTRIES | 1998-12 | 2013-07 | 1,462 | 437 | 1,025 | |||||
| 1sh ROYCE VALUE TRUST INC | 2013-09 | 2013-09 | 11 | 11 | ||||||
| 440sh BANK OF AMERICA CORP | 2004-08 | 2013-10 | 6,175 | 19,650 | -13,475 | |||||
| 160sh BANK OF AMERICA CORP | 2008-02 | 2013-10 | 2,246 | 6,719 | -4,473 | |||||
| 1615sh BOX SHIPS INC | 2011-11 | 2013-10 | 6,066 | 16,137 | -10,071 | |||||
| 446sh CANADIAN NATL RAILWAY CO | 1998-12 | 2013-10 | 48,428 | 4,473 | 43,955 | |||||
| 330sh CONOCOPHILLIPS | 1998-12 | 2013-10 | 23,907 | 5,457 | 18,450 | |||||
| 1000sh FRONTIER COMMUNICATIONS CORP | 2005-01 | 2013-10 | 4,386 | 12,158 | -7,772 | |||||
| 500sh FRONTIER COMMUNICATIONS CORP | 2008-02 | 2013-10 | 2,193 | 4,861 | -2,668 | |||||
| 189sh HEWLETT PACKARD | 1998-12 | 2013-10 | 4,448 | 4,713 | -265 | |||||
| 600sh HORMEL FOODS CORPORATION | 2002-06 | 2013-10 | 26,141 | 7,124 | 19,017 | |||||
| 250sh ITT CORP | 1998-12 | 2013-10 | 9,171 | 1,244 | 7,927 | |||||
| 600sh NISOURCE INC | 2000-11 | 2013-10 | 19,077 | 15,565 | 3,512 | |||||
| 760sh NISOURCE INC | 2011-11 | 2013-10 | 24,164 | 16,662 | 7,502 | |||||
| 380sh SOUTHERN CO | 2011-11 | 2013-10 | 15,779 | 16,598 | -819 | |||||
| 300sh SOUTHERN CO | 1998-12 | 2013-10 | 12,457 | 3,781 | 8,676 | |||||
| 330sh SUPERVALU INC | 2000-11 | 2013-10 | 2,352 | 5,986 | -3,634 | |||||
| 470sh SUPERVALU INC | 1998-12 | 2013-10 | 3,350 | 7,273 | -3,923 | |||||
| 300sh TIMKEN CO | 1998-12 | 2013-10 | 15,590 | 5,988 | 9,602 | |||||
| 1200sh TJX COS INC | 1998-12 | 2013-10 | 72,084 | 5,400 | 66,684 | |||||
| 300sh VARIAN MEDICAL SYS INC | 1998-12 | 2013-10 | 21,615 | 1,568 | 20,047 | |||||
| 600sh XCEL ENERGY INC | 2001-09 | 2013-10 | 17,330 | 16,798 | 532 | |||||
| 400sh XCEL ENERGY INC | 2008-02 | 2013-10 | 11,553 | 8,316 | 3,237 | |||||
| 1sh ROYCE GLOBAL VALUE TR INC | 2013-10 | 2013-10 | 9 | 9 | ||||||
| 147sh ROYCE GLOBAL VALUE TR INC | 2013-10 | 2013-10 | 1,183 | 1,319 | -136 | |||||
| 1sh ROYCE VALUE TRUST INC | 2013-12 | 2013-12 | 13 | 13 | ||||||
| 1sh ROYCE VALUE TRUST INC | 2014-03 | 2014-03 | 13 | 13 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Company | 27,132 | 27,132 |
| AT&T Inc | 36,753 | 36,753 |
| BP PLC ADS | 7,888 | 7,888 |
| Centurylink Inc | 37,602 | 37,602 |
| Exelis Inc Com | 9,505 | 9,505 |
| General Electric Co | 7,767 | 7,767 |
| IBM | 19,249 | 19,249 |
| Marathon Oil Corp | 14,208 | 14,208 |
| Marathon Petroleum Corp | 17,408 | 17,408 |
| Merck & Co | 5,677 | 5,677 |
| Northrop Grumman Corp | 18,507 | 18,507 |
| Phillips 66 Com | 12,715 | 12,715 |
| Seadrill LTD | 17,580 | 17,580 |
| United Technologies | 23,368 | 23,368 |
| Xylem Inc | 18,210 | 18,210 |
| Cohen & Steers Qual Inc Rlty | 25,525 | 25,525 |
| Eaton Vance LTD Duration Fd | 26,916 | 26,916 |
| Eaton Vance Tax Mgd Div Equ Fd | 29,896 | 29,896 |
| Nuveen Pfd Income Opp Fd | 28,892 | 28,892 |
| Royce Value Trust Inc | 16,815 | 16,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment - Money Market Funds | 2,613 | 2,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Accum, Depr.- Office Equi | 1,698 | 1,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brann & Isaacson Legal | 440 | 264 | 176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Programs | 5,627 | 3,094 | 2,533 | |
| Antique Study | 57,766 | 57,766 | ||
| Insurance-furnishings/bon | 450 | 112 | 338 | |
| Flowers & Decorations | 84 | 84 | ||
| House Cleaning | 250 | 250 | ||
| Office Expense | 4,742 | |||
| Telephone | 1,092 | 1,092 | ||
| Miscellaneous | 840 | 840 | ||
| Yearbook | 226 | 226 | ||
| Federal Excise Tax | 1,614 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Luncheons | 1,548 | 1,548 | |
| Scholarship Fund - net | 1,505 | ||
| Dues | 2,650 | ||
| Antique Studies | 58,430 | 58,430 |
| Description | Amount |
|---|---|
| Unrealized Gain (Loss) on Investments | -117,937 |