| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURNS PREP. FEE | 1,685 | 0 | 1,685 | 1,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CANON CAMCODER | 2008-12-22 | 649 | 587 | 53 | 9.58 % | 62 | |||
| EQUIPMENT | 2009-01-01 | 1,285 | 806 | 53 | 11.52 % | 148 | |||
| 2007 TOYOTA | 2010-03-28 | 25,032 | 17,822 | 55 | 11.52 % | 2,884 | |||
| FUNITURE | 2011-09-30 | 560 | 217 | 57 | 17.49 % | 98 | |||
| FURNITURE | 2012-06-15 | 2,936 | 420 | 57 | 24.49 % | 719 | |||
| CAMERA LENS | 2012-05-06 | 191 | 38 | 53 | 32.00 % | 61 | |||
| IMPROVEMENT | 2012-06-01 | 2,605 | 130 | 66 | 9.50 % | 247 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 25,032 | 18,774 | 6,258 | 4,250 |
| Furniture and Fixtures | 3,496 | 851 | 2,645 | 1,800 |
| Machinery and Equipment | 6,211 | 4,946 | 1,265 | 900 |
| Improvements | 2,468 | 247 | 2,221 | 1,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCE TO FOUNDER | 865 | 865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 4,932 | 4,932 | 4,932 | |
| BANK CHARGE | 1,299 | 1,299 | 1,299 | 1,299 |
| FILING FEE | 10 | 10 | 10 | |
| LICENSES EXPENSE | 22 | 22 | 22 | |
| MEALS & ENTERTAINMENT EXP. | 2,906 | 2,906 | 2,906 | |
| OFFICE EXPENSE | 53 | 53 | 53 | |
| POSTAGE | 20 | 20 | 20 | |
| SUPPLIES | 594 | 594 | 594 | |
| TELEPHONE EXP | 420 | 420 | 420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Name | Address |
|---|---|
| Zhonghao Yang |
1461 Cloverdale Ct Sunnyvale,CA94087 |
| Ying Wang |
1461 Cloverdale CT Sunnyvale,CA94087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 75 | 75 |