| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 150 | 150 |
| Person Name | Explanation |
|---|---|
| JON BRADY | |
| ROBERT CUMMINS | |
| BARBARA CUMMINS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROWING EQUIPMENT | 2003-07-01 | 6,728 | 6,728 | 200DB | 7.0000 | ||||
| TRAILER FOR SHELLS | 2004-07-01 | 350 | 350 | 200DB | 5.0000 | ||||
| SHELLS/OARS 2005 | 2005-07-01 | 9,502 | 9,081 | 200DB | 7.0000 | 421 | |||
| SMALL ROWING EQUIPMENT | 2005-07-01 | 923 | 923 | 200DB | 7.0000 | ||||
| VEHICLE | 2011-01-01 | 223 | S/L | 5.0000 | 45 | ||||
| SMALL EQUIPMENT | 2011-01-01 | 799 | S/L | 5.0000 | 160 | ||||
| MASTERS TRANSPORTATION EQUIPMENT | 2011-01-01 | 429 | S/L | 5.0000 | 86 | ||||
| JUNIORS TRANSPORTATION EQUIPMENT | 2011-01-01 | 1,103 | S/L | 5.0000 | 221 | ||||
| STAINLESS CFX RIGGER KIT | 2007-04-10 | 1,412 | 1,115 | 200DB | 7.0000 | 125 | |||
| ROWING SHELLS/OARS | 2004-07-01 | 1,412 | 1,412 | 200DB | 7.0000 | ||||
| ROWING EQUIPMENT 2004 | 2004-07-01 | 2,305 | 2,305 | 200DB | 7.0000 | ||||
| SHELL BUILDING | 2005-07-01 | 13,563 | 12,958 | 200DB | 7.0000 | 605 | |||
| SHELLS/OARS ERG | 2006-07-01 | 14,774 | 12,796 | 200DB | 7.0000 | 1,319 | |||
| BUILD FIXTURES SHELL | 2006-07-01 | 2,008 | 1,739 | 200DB | 7.0000 | 179 | |||
| LAUNCH AND ENGINE | 2008-01-25 | 5,000 | 3,438 | 200DB | 7.0000 | 446 | |||
| POCOCK ROWING SHELL | 2008-03-07 | 18,477 | 12,616 | 200DB | 7.0000 | 1,675 | |||
| LAUNCH AND ENGINE | 2008-05-04 | 3,000 | 2,063 | 200DB | 7.0000 | 268 | |||
| 2 CB RACING SHELL | 2007-05-03 | 3,334 | 2,590 | 200DB | 7.0000 | 298 | |||
| 20 CONCEPT 2 OARS | 2007-12-04 | 6,195 | 4,640 | 200DB | 7.0000 | 541 | |||
| SHELL | 2009-06-01 | 7,059 | 5,043 | 200DB | 7.0000 | 576 | |||
| SHELL | 2010-01-01 | 3,529 | 1,368 | 200DB | 7.0000 | 617 | |||
| SHELL/OARS | 2010-01-01 | 23,548 | 3,365 | 200DB | 7.0000 | 5,767 | |||
| LAUNCH | 2010-01-01 | 7,084 | 1,012 | 200DB | 7.0000 | 1,735 | |||
| VEHICLE | 2010-01-01 | 549 | 78 | 200DB | 7.0000 | 135 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 133,306 | 100,839 | 32,467 | 32,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE | 911 | 911 | ||
| POSTAGE | 139 | 139 | ||
| BANK CHARGES | 43 | 43 | ||
| USRA MASTERS DUES | 260 | 260 | ||
| USRA JUNIORS DUES | 1,260 | 1,260 | ||
| UNIFORMS | 602 | 602 | ||
| MEMBERSHIP DEVELOPMENT | 524 | 524 | ||
| TRY ROWING | 234 | 234 | ||
| SHELL/OAR MAINTENANCE | 805 | 805 | ||
| LAUNCH MAINTENANCE | 1,765 | 1,765 | ||
| LAUNCH GASOLINE | 1,620 | 1,620 | ||
| VEHICLE MAINTENANCE | 126 | 126 | ||
| INSURANCE | 1,409 | 1,409 | ||
| OFFICE SUPPLIES | 460 | 460 | ||
| MASTERS COACHING STIPEND | 2,405 | 2,405 | ||
| MASTERS REGATTA ENTRY FEES | 730 | 730 | ||
| JUNIORS COACHING STIPEND | 12,616 | 12,616 | ||
| JUNIORS REGATTA ENTRY FEES | 3,708 | 3,708 | ||
| JUNIORS BANQUETS/AWARDS | 200 | 200 | ||
| JUNIORS COMMITTEE EXPENSES | 151 | 151 | ||
| JUNIORS OFFICE SUPPLIES | 31 | 31 | ||
| JUNIORS SPECIAL SEASON | 2,515 | 2,515 | ||
| JUNIORS MISC EXPENSE | 1,241 | 1,241 | ||
| LSRC REGATTA INSURANCE | 700 | 700 | ||
| LRSC MEDALS/AWARDS | 492 | 492 | ||
| LRSC REGATTA FUEL | 35 | 35 | ||
| LRSC REGATTA SUPPLIES | 289 | 289 | ||
| LRSC REGATTA MISC | 1,104 | 1,104 | ||
| EQUIPMENT SHELL/OAR | 250 | 250 | ||
| EQUIPMENT LAUNCH | 500 | 500 | ||
| SMALL EQUIPMENT | 5 | 5 | ||
| BOAT FIXTURES | 239 | 239 | ||
| BOAT MAINTENANCE | 125 | 125 | ||
| BOAT SUPLIES | 93 | 93 | ||
| RENTAL | 530 | 530 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DUES, MASTERS | 3,805 | ||
| DUES, JUNIORS | 4,191 | ||
| DUES, FAMILY | 490 | ||
| ROW-A-THON | 175 | ||
| LEARN TO ROW | 180 | ||
| MASTERS RACING FEES | 435 | ||
| MASTERS COACHING FEES | 3,477 | ||
| MASTERS LEARN TO ROW | 137 | ||
| JUNIORS SEASON FEES | 22,881 | ||
| JUNIORS SPECIAL SEASON | 320 | ||
| JUNIORS MISC | 150 | ||
| LSRC REGATTA ENTRY FEES | 10,948 | ||
| MISC | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LSRC PERMITS | 1,410 | 1,410 | ||
| LICENSING | 438 | 438 |