| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 725 | 0 | 0 | 725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture | 2004-08-01 | 705 | 595 | 91 | 10.0000 | 70 | |||
| Alarm System | 2004-08-01 | 296 | 252 | 91 | 10.0000 | 30 | |||
| Sink | 2004-08-01 | 900 | 758 | 91 | 10.0000 | 90 | |||
| Wall Decor | 2004-08-01 | 1,668 | 1,406 | 91 | 10.0000 | 167 | |||
| Sink | 2004-08-01 | 140 | 118 | 91 | 10.0000 | 14 | |||
| Chairs | 2004-08-01 | 734 | 615 | 91 | 10.0000 | 73 | |||
| Sign | 2004-11-17 | 281 | 226 | 91 | 10.0000 | 28 | |||
| Computers Hookups | 2004-08-01 | 2,292 | 1,928 | 91 | 10.0000 | 229 | |||
| Building | 2004-08-01 | 182,055 | 38,305 | 91 | 40.0000 | 4,551 | |||
| Plumbing & Fixtures | 2004-08-01 | 30,570 | 25,730 | 91 | 10.0000 | 3,057 | |||
| Finish Carpentry | 2004-08-01 | 33,998 | 28,617 | 91 | 10.0000 | 3,400 | |||
| Lights | 2004-08-01 | 4,359 | 3,670 | 91 | 10.0000 | 436 | |||
| Storm Shelter | 2004-08-01 | 1,910 | 1,069 | 91 | 15.0000 | 127 | |||
| Stair Well - Exterior | 2005-09-27 | 5,151 | 967 | 91 | 40.0000 | 129 | |||
| Storage Bldg - White Lumb | 2005-11-30 | 974 | 688 | 91 | 10.0000 | 97 | |||
| Reach-in Freezer | 2006-06-02 | 2,163 | 2,008 | 91 | 7.0000 | 155 | |||
| Fixtures | 2008-11-30 | 1,149 | 517 | 91 | 10.0000 | 115 | |||
| Generator | 2009-04-30 | 7,239 | 3,619 | 91 | 7.0000 | 1,034 | |||
| Playground Equipment | 2010-07-31 | 14,021 | 3,506 | 91 | 10.0000 | 1,402 | |||
| Fencing | 2010-07-01 | 4,935 | 1,235 | 91 | 10.0000 | 494 | |||
| Building - Sherry Lane | 2011-11-16 | 48,575 | 1,913 | 91 | 27.5000 | 1,767 | 1,767 | ||
| Refrigerator (333) | 2011-01-11 | 758 | 228 | 91 | 5.0000 | 152 | |||
| Dryer (334) | 2011-04-30 | 379 | 113 | 91 | 5.0000 | 76 | |||
| Security System | 2012-06-30 | 1,037 | 104 | 91 | 5.0000 | 208 | |||
| Living Room Furniture | 2012-02-29 | 1,373 | 229 | 91 | 3.0000 | 457 | |||
| Building - 1707 E Main St | 2012-02-29 | 66,140 | 2,004 | 91 | 27.5000 | 2,405 | 2,405 | ||
| Appliances - 1707 E Main | 2012-03-12 | 1,300 | 217 | 91 | 5.0000 | 260 | 260 | ||
| Fencing - 1707 E Main | 2012-03-12 | 3,843 | 457 | 91 | 7.0000 | 549 | 549 | ||
| Building - 1400 Thompson | 2013-08-30 | 68,160 | 91 | 27.5000 | 826 | 826 | |||
| 2 Stoves | 2013-04-03 | 1,091 | 91 | 5.0000 | 109 | ||||
| Couch | 2013-04-30 | 773 | 91 | 3.0000 | 129 | ||||
| Couch | 2013-04-30 | 774 | 91 | 3.0000 | 129 | ||||
| Used TV | 2013-04-30 | 207 | 91 | 3.0000 | 34 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,143 | 1,483 | 3,660 | 6,000 |
| Buildings | 182,875 | 8,915 | 173,960 | 185,000 |
| Land | 17,447 | 17,447 | 20,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 18,250 | 18,250 | 8,000 | |
| Furniture and Fixtures | 27,151 | 22,680 | 4,471 | 3,500 |
| Machinery and Equipment | 29,934 | 17,158 | 12,776 | 15,000 |
| Buildings | 277,282 | 126,091 | 151,191 | 480,000 |
| Land | 5,000 | 5,000 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expense | 2,676 | 2,676 | ||
| Bank Charges | 119 | 119 | ||
| Child Care | 798 | 798 | ||
| Gasoline | 6,664 | 6,664 | ||
| Insurance | 13,592 | 13,592 | ||
| Licenses, permits & dues | 848 | 848 | ||
| Linens and Clothing | 1,590 | 1,590 | ||
| Medical expenses | 39 | 39 | ||
| Miscellaneous | 3,601 | 3,601 | ||
| Purchases - Food | 16,721 | 16,721 | ||
| Rental Expenses | 9,283 | 9,283 | 9,283 | |
| Security Service | 1,040 | 1,040 | ||
| Small tools & equipment | 222 | 222 | ||
| Supplies - Janitoral | 975 | 975 | ||
| Supplies - Office | 213 | 213 | ||
| Telephone | 1,483 | 1,483 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GFC Lease III | None | 26,136 | 2010-09 | Monthy payments | 0 % | Assets | Purchase of Assets | ||||
| Paul Tara Wiggins | None | 172,000 | 168,065 | 2012-01 | 1942-02 | Monthly Payments | 400.00 % | Real Estate - Hardesty Rd | Purchase Real Estate |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 71 | |||
| Taxes - Payroll | 2,152 | 2,152 |