| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE PRIVATE BANK - PREP FORM 990 | 1,700 | 1,700 |
| Person Name | Explanation |
|---|---|
| LYNN KRUGMAN | |
| REV GEORGE HOLLEY | |
| CHARLIE KUEHN | |
| ANDY KUEHN | |
| STEPHEN HOLLEY | |
| GREGG KUEHN | |
| SEPPE KUEHN | |
| BARBARA FRANK | |
| DAANE DEVRIES | |
| BEN DEVRIES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIOR YEAR | ||
| AT&T INC 5.5% 2/2018 | 17,414 | 16,885 |
| AIR PROD & CHEM 4.375% 8/2019 | 17,003 | 16,234 |
| BB&T CORP 4.9% 6/2017 | 19,129 | 21,886 |
| BECTON DICKINSON & CO 5% 5/2019 | 17,476 | 16,819 |
| DOVER CORP 5.45% 3/2018 | 21,449 | 22,605 |
| EATON CORP 5.6% 5/2018 | 22,965 | 22,429 |
| EMERSON ELECTRIC CO 5.375% 10/2017 | 22,521 | 22,693 |
| FEDERAL FARM CR BANK 4.15% | 49,355 | 52,386 |
| GENERAL ELEC CAP CORP 4.65% 10/2021 | 31,937 | 32,684 |
| GOLDMAN SACHS BK USA 1.55% 10/2017 | 49,881 | 49,822 |
| JP MORGAN CHASE & CO 6% 1/2018 | 20,826 | 23,030 |
| KEY BANK NA 5.091% 3/2015 | 21,245 | 20,989 |
| MIDAMERICAN ENERGY CO 5.3% 3/2018 | 17,294 | 17,000 |
| NAT'L RURAL UTIL COOP 3.05% 3/2016 | 20,005 | 20,815 |
| PRAXAIR INC 3% 9/2021 | 15,519 | 14,711 |
| PROGRESSIVE CORP 3.75% 8/23/2021 | 15,504 | 15,294 |
| ST PAUL TRAVELERS 6.25% 6/2016 | 21,367 | 22,495 |
| TARGET CORP 4.875% 5/2018 | 22,789 | 22,281 |
| US BANCORP 2.95% 7/2022 | 25,602 | 23,228 |
| VERIZON COMM 6.35% 4/2019 | 17,788 | 17,631 |
| WELLS FARGO & CO 4.6% 4/2021 | 21,296 | 21,925 |
| FNMA POOL 735912 | 17,714 | 17,717 |
| FNMA POOL 995112 | 17,464 | 17,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIOR YEAR | ||
| ARG | 13,687 | 22,370 |
| AKAM | 7,052 | 9,436 |
| AMZN | 18,578 | 39,879 |
| AAPL | 3,241 | 19,636 |
| BEAV | 13,505 | 24,368 |
| CNI | 3,114 | 6,272 |
| DXCM | 5,639 | 24,787 |
| EBAY | 11,384 | 27,433 |
| ECL | 4,657 | 20,541 |
| EXAM | 9,195 | 14,935 |
| XOM | 13,443 | 20,240 |
| FAST | 10,535 | 28,506 |
| GILD | 11,315 | 45,060 |
| GOOGL | 15,783 | 29,138 |
| GWRE | 7,365 | 12,268 |
| HOG | 15,569 | 20,772 |
| IDXX | 10,484 | 13,296 |
| ICE | 2,950 | 11,246 |
| ISRG | 3,213 | 11,522 |
| JNJ | 15,585 | 22,898 |
| LKQ | 10,342 | 32,900 |
| LOW | 20,244 | 34,685 |
| LULU | 14,073 | 13,282 |
| MGA | 5,296 | 5,334 |
| MCD | 14,756 | 24,258 |
| MJN | 20,475 | 21,359 |
| NVDQ | 10,260 | 18,139 |
| P | 7,025 | 18,620 |
| PRAA | 5,072 | 34,346 |
| PCP | 15,082 | 25,584 |
| PG | 18,468 | 24,423 |
| PRLB | 9,191 | 21,354 |
| RHT | 15,266 | 18,213 |
| CRM | 3,079 | 22,076 |
| SLB | 23,534 | 31,539 |
| SBUX | 4,473 | 39,195 |
| SRCL | 9,519 | 29,043 |
| SYK | 4,803 | 7,514 |
| TDG | 3,709 | 12,077 |
| TRS | 17,069 | 40,887 |
| USB | 29,557 | 29,815 |
| ULTI | 2,239 | 24,515 |
| UPS | 15,837 | 31,524 |
| VDIGX | 327,105 | 549,290 |
| COV | 24,265 | 26,900 |
| DLPH | 4,944 | 5,111 |
| ETN | 4,599 | 6,470 |
| ESV | 3,771 | 4,289 |
| JAZZ | 3,555 | 7,594 |
| SDRL | 4,266 | 4,724 |
| ACE | 4,313 | 6,212 |
| UBS | 2,877 | 2,791 |
| LYB | 4,915 | 5,218 |
| NXPI | 4,245 | 7,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIOR YEAR | |||
| FED SHORT TERM INC FD CL Y | AT COST | 110,000 | 109,872 |
| FED ULTRA SHORT BOND INST | AT COST | 100,000 | 100,055 |
| JPMORGAN CORE BOND FD | AT COST | 39,469 | 38,380 |
| VANGUARD INTERM TERM INV GR ADMIRAL | AT COST | 80,000 | 78,022 |
| VANGUARD SHORT TERM INV GR ADMIRAL | AT COST | 235,000 | 232,802 |
| AZSEY | AT COST | 5,082 | 5,838 |
| BRGYY | AT COST | 2,774 | 3,761 |
| BAYRY | AT COST | 4,538 | 7,024 |
| BHP | AT COST | 1,582 | 4,092 |
| CEO | AT COST | 2,645 | 4,692 |
| CBI | AT COST | 3,452 | 7,067 |
| DBSDY | AT COST | 3,806 | 5,417 |
| DT | AT COST | 5,277 | 6,252 |
| DEO | AT COST | 2,404 | 5,297 |
| ERIC | AT COST | 4,843 | 4,712 |
| HBC | AT COST | 2,914 | 2,757 |
| HIT | AT COST | 2,545 | 2,651 |
| HUWHY | AT COST | 3,905 | 4,812 |
| ING | AT COST | 4,679 | 5,954 |
| LVMUY | AT COST | 1,499 | 2,558 |
| NGG | AT COST | 5,073 | 5,226 |
| NSRGY | AT COST | 2,304 | 6,241 |
| NVS | AT COST | 2,918 | 4,823 |
| NVO | AT COST | 1,546 | 7,390 |
| IX | AT COST | 5,579 | 5,792 |
| RHHBY | AT COST | 5,030 | 5,604 |
| SI | AT COST | 4,426 | 6,233 |
| SFTBY | AT COST | 2,804 | 2,845 |
| SMFG | AT COST | 5,397 | 5,560 |
| TLSYY | AT COST | 4,536 | 4,697 |
| TM | AT COST | 4,648 | 5,486 |
| VLKAY | AT COST | 4,602 | 7,054 |
| WX | AT COST | 5,658 | 6,141 |
| GTEYX | AT COST | 100,000 | 103,499 |
| PAAIX | AT COST | 61,719 | 62,774 |
| Description | Amount |
|---|---|
| 2013 NET GAIN POSTED IN 2014 | 189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES & DUES | 1,320 | 1,320 |
| Description | Amount |
|---|---|
| GAIN RECEIVED IN 2013 FOR 2012 SALE | 28,707 |
| PRIOR PERIOD ADJUSTMENT | 327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/EXECUTOR FEES | 19,620 | 19,620 | ||
| INVESTMENT MGMT FEES | 7,616 | 7,616 | ||
| ADR FEES | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | ||
| FEDERAL TAX | 1,185 |