| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER FDG CORP SR NT 6.50% | 28,872 | 28,227 |
| BEAR STEARNS COS IN NTS 06.400 | 32,156 | 34,816 |
| BOSTON PROPERTIES LPNOTES 05.6 | 25,303 | 28,126 |
| CHESAPEAKE ENERGY CORP SR NT | 33,375 | 32,513 |
| CNI FIXED INCOME OPPORTUNITIES | 1,098,110 | 1,105,896 |
| CONSTELLATION BRANDS INC - 7.2 | 29,281 | 29,063 |
| FIRST HORIZON NATL CORP-5.375% | 36,251 | 37,621 |
| GE CAP CORP MTN BE FR - 6.750% | 20,794 | 30,855 |
| GOLDMAN SACHS GROUP INC 5.750% | 34,391 | 33,418 |
| HANESBRANDS INC - 6.375% - 12/ | 27,125 | 27,344 |
| HCP INC NOTE - 02.625% - 02/01 | 30,352 | 28,596 |
| HEALTH CARE REIT INC - 4.700% | 25,468 | 27,175 |
| HERTZ CORP SR NT - 6.750% - 04 | 27,344 | 26,688 |
| HEWLETT PACKARD CO GLBL NT 2.1 | 14,698 | 15,313 |
| KINDER MORGAN ENERGYNOTE 05.95 | 29,844 | 28,410 |
| LAZARD LLC SR NT 6.85000% 06/1 | 16,805 | 16,913 |
| LIMITED BRANDS INC NT - 6.900% | 27,875 | 28,750 |
| PEABODY ENERGY CORP - 7.375% - | 28,063 | 28,125 |
| PETROBAS INTL FIN COBONDS 5.87 | 31,100 | 31,974 |
| REGIONS FINANCIAL CORP 7.75% 1 | 8,800 | 8,440 |
| SALLY HLDGS LLC SR NT 6.87500% | 27,781 | 27,625 |
| SLM CORP NOTE 03.875% - 09/10 | 26,063 | 25,844 |
| TESORO CORP SR NT 4.250% - 10/ | 31,725 | 31,275 |
| VALE OVERSEAS LTD GTD NT 5.625 | 30,527 | 32,547 |
| YUM BRANDS INC NOTE 6.250% 03/ | 5,550 | 6,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 19,434 | 24,876 |
| ACCENTURE PLC | 15,958 | 25,899 |
| ALLERGAN INC. | 20,953 | 32,102 |
| ALTRIA GROUP INC | 37,426 | 45,531 |
| AMERICAN ELECTRIC POWER INC | 40,138 | 44,356 |
| AMERICAN EXPRESS CO | 26,934 | 30,848 |
| AMERICAN WATER WORKS COMPANY | 18,540 | 19,017 |
| APPLE INC. | 48,206 | 58,907 |
| ASSOCIATED ESTATES REALTY CORP | 40,812 | 43,817 |
| AT&T CORP | 38,509 | 41,700 |
| B&G FOODS INC | 26,899 | 26,789 |
| BIOGEN IDEC INC | 22,250 | 22,366 |
| BRISTOL-MYERS SQUIBB CO | 2,915 | 4,943 |
| CAMERON INTERNATIONAL CORP | 17,522 | 17,859 |
| CASEY'S GENERAL STORES, INC. | 18,863 | 17,563 |
| CELGENE CORP | 40,308 | 43,932 |
| CHEVRON CORP | 3,464 | 4,122 |
| CIENA CORP | 21,652 | 20,819 |
| CINCINNATI FINANCIAL CORP | 27,617 | 30,375 |
| CISCO SYSTEMS INC | 18,134 | 16,823 |
| CIT GROUP INC | 19,203 | 20,331 |
| CITIGROUP INC | 26,336 | 28,139 |
| CNI EMERGING MARKETS FD | 269,049 | 282,197 |
| COMCAST CORP | 22,877 | 27,544 |
| CONAGRA FOODS INC | 11,515 | 11,795 |
| CONSOLIDATED COMMUNICATIONS | 27,725 | 31,015 |
| CONTINENTAL RESOURCES INC | 21,894 | 22,504 |
| COSTCO WHOLESALE CORP | 24,538 | 24,994 |
| COVIDIEN LTD | 17,449 | 19,749 |
| CUMMINS INC | 22,936 | 23,965 |
| CVS CAREMARK CORP. | 26,796 | 30,059 |
| DIAGEO PLC ADS | 6,705 | 12,580 |
| DIRECTV GROUP | 22,668 | 25,552 |
| DOMINION RESOURCES INC | 25,347 | 27,299 |
| DR PEPPER SNAPPLE GROUP, INC | 27,189 | 30,206 |
| DUKE ENERGY CO | 25,772 | 27,742 |
| EBAY INC. | 17,605 | 18,491 |
| EMC CORP-MASS | 21,330 | 19,869 |
| EPR PROPERTIES | 23,388 | 26,694 |
| EXXON MOBIL CORP | 20,409 | 22,264 |
| GILEAD SCIENCES INC | 31,096 | 39,052 |
| GOOGLE INC | 22,689 | 45,949 |
| GOVERNMENT PROPERTIES INCOME | 40,505 | 41,748 |
| HEALTH CARE REIT INC. | 25,271 | 23,142 |
| HEALTHCARE TRUST OF AMERICA | 26,418 | 25,190 |
| HERTZ GLOBAL HOLDINGS INC | 20,907 | 22,896 |
| HEXCEL CP DELAWARE | 14,014 | 16,088 |
| HOME DEPOT INC. | 26,575 | 28,819 |
| INTERNATIONAL PAPER CO. | 16,155 | 17,651 |
| INTUITIVE SURGICAL, INC. | 14,624 | 15,363 |
| ISHARES RUSSELL MIDCAP G IN FD | 68,715 | 74,406 |
| ISHARES RUSSELL MIDCAP VALUE | 68,168 | 73,332 |
| ISHARES S&P SMALLCAP 600 GRWTH | 68,738 | 75,792 |
| ISHARES S&P SMALLCAP 600 VALUE | 68,418 | 75,101 |
| JOHNSON & JOHNSON | 9,400 | 14,013 |
| JP MORGAN CHASE & CO | 35,458 | 38,597 |
| KAYNE ANDERSON MLP INV CO | 40,228 | 44,234 |
| KIMBERLY CLARK CORP | 7,291 | 10,759 |
| KINDER MORGAN INC | 40,936 | 41,040 |
| KRAFT FOODS GROUP, INC. | 39,787 | 41,942 |
| LIBERTY PROPERTY TRUST SBI | 39,943 | 39,289 |
| LOWES COMPANIES INC. | 20,044 | 19,820 |
| LTC PROPERTIES INC | 27,066 | 26,543 |
| M&T BANK CORP | 19,950 | 19,791 |
| MAGNA INTERNATIONAL INC. | 19,074 | 18,053 |
| MATTELL INC. | 40,135 | 44,249 |
| MCDONALD'S CORP | 9,537 | 10,285 |
| MERCK & CO INC. | 15,459 | 19,770 |
| MFF ORION FT | 222,277 | 224,021 |
| MYLAN INC. | 19,085 | 20,832 |
| NATIONAL RETAIL PROPERTIES INC | 40,655 | 38,216 |
| NATL OILWELL VARCO | 29,689 | 30,221 |
| NORTHEAST UTIL | 27,289 | 27,977 |
| OCCIDENTAL PETROLEUM CORP | 18,825 | 19,020 |
| PEPSICO INC | 3,442 | 4,811 |
| PHILIP MORRIS INTL | 38,260 | 39,731 |
| PPL CORPORATION | 40,032 | 40,020 |
| PROCTER GAMBLE CO | 4,153 | 5,292 |
| PROSPECT CAPITAL CORPORATION | 26,915 | 26,367 |
| PRUDENTIAL FINCL INC | 33,686 | 40,577 |
| PULTE GROUP INC. | 16,737 | 20,574 |
| QUALCOMM INC | 23,609 | 33,338 |
| QUANTA SVCS INC. | 18,043 | 20,514 |
| SCANNA CORPORATION | 27,058 | 27,219 |
| SCHLUMBERGER LTD | 21,974 | 29,466 |
| SENIOR HOUSING PPTYS TR REIT | 27,745 | 25,498 |
| SIRVA INC | 40,147 | 44,656 |
| SPECTRA ENERGY CORP | 26,524 | 26,715 |
| STARBUCKS CORP | 13,499 | 29,083 |
| STATE STREET CORPORATION | 26,798 | 29,356 |
| SYSCO CORP | 26,764 | 29,963 |
| TEXTRON INC. | 15,070 | 18,748 |
| THERMO FISHER SCIENTIFIC INC | 24,213 | 28,951 |
| TRANSCANADA CORP | 27,208 | 28,309 |
| UIL HOLDINGS CORP | 27,567 | 28,288 |
| UNION PACIFIC | 16,666 | 18,480 |
| UNITED TECHNOLOGIES CORP | 21,514 | 22,760 |
| VECTOR GROUP LTD | 27,457 | 27,502 |
| VECTREN CORPORATION | 27,017 | 28,755 |
| VERISK ANALYTICS, INC | 13,039 | 13,144 |
| VERIZON COMMUNICATIONS | 36,415 | 42,113 |
| VISA INC | 28,956 | 38,301 |
| WELLS FARGO & CO. | 28,074 | 30,872 |
| WESTAR ENERGY INC. | 27,030 | 28,310 |
| WHITEWAVE FOODS COMPANY | 17,953 | 21,564 |
| XCEL ENERGY INC | 26,780 | 26,822 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROOKFIELD INFRASTRUCTURE | 26,711 | 30,199 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 28,430 | 28,430 | ||
| Bank Charges | 1,500 | 1,500 | ||
| K-1 Exp BROOKFIELD INFRASTRUCT | 3 | 2 | ||
| K-1 EXP DB COMMODITY INDEX TR | 347 | 347 | ||
| Public Disclosure Ad | 265 | 265 | ||
| State or Local Filing Fees | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BROOKFIELD INFRASTRUCTURE | 506 | 506 | |
| K-1 Inc/Loss DB COMMODITY INDEX TRACKING | 31 | 31 | |
| Federal Tax Refund | 1,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 41,152 | 41,152 | ||
| PHILANTHROPIC CONSULTING SVCS | 36,000 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2013 | 1,500 | |||
| Foreign Tax Paid | 359 | 359 |