| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Laura Hipes CPA Ltd CPA services | 1,140 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 141 sh CenturyLink | 2008-05 | Purchased | 2013-04 | 5,199 | 4,030 | 1,169 | ||||
| 665 sh AT&T Inc Com | 2008-08 | Purchased | 2013-08 | 22,496 | 26,595 | -4,099 | ||||
| 603.873 sh Frontier Comm Corp | Purchased | 2013-03 | 2,266 | 5,906 | -3,640 | |||||
| LTCG distributions | Purchased | 6,355 | 6,355 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 BNP Paribas Corp 3.25% | 24,160 | 25,764 |
| 20000 Westpac Banking Corp 3% | 21,213 | 20,857 |
| 50000 Goldman Sachs Grp 3.625% | 50,201 | 52,474 |
| 100000 GE Cap Corp Note 6% | 104,581 | 117,331 |
| 50000 Westpac Banking Corp 4.875% | 51,973 | 55,482 |
| 50000 Morgan Stanley Sr Note 5.5% | 49,336 | 56,129 |
| 30000 GE Cap Corp Mtn 4.375% | 30,893 | 32,514 |
| 25000 BNP Paribas Corp 5% | 24,603 | 27,425 |
| 50000 Morgan Stanley Sr Note 5.75% | 49,621 | 56,563 |
| 10000 Royal Bank of Scotland 2.550% | 9,745 | 10,049 |
| 50000 Royal Bank of Scotland 4.050% | 49,962 | 51,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 3M Company | 23,310 | 35,063 |
| 860 Abbott Laboratories | 21,834 | 32,964 |
| 860 AbbVie Inc | 23,677 | 45,417 |
| 480 Apache Corp | 42,951 | 41,251 |
| 4970 AT&T Inc Com | 183,171 | 174,745 |
| 475 Automatic Data Proc Inc | 19,975 | 38,380 |
| 750 Coca Cola Co | 20,489 | 30,983 |
| 777 Comcast Corp New Cl A | 17,257 | 40,377 |
| 540 Exxon Mobil Corp | 42,442 | 54,648 |
| 620 General Dynamics Corp | 45,067 | 59,241 |
| 325 Johnson & Johnson | 20,699 | 29,767 |
| 166 Kraft Foods Group Inc Com | 6,705 | 8,949 |
| 580 McDonalds Corp | 39,295 | 56,277 |
| 750 Microsoft Corp | 20,213 | 28,057 |
| 500 Mondelez Intl Inc Com | 13,463 | 17,650 |
| 325 Pepsico, Inc | 20,439 | 26,955 |
| 615 Proctor & Gamble Co | 40,753 | 50,067 |
| 1250 Southern Co | 40,200 | 51,387 |
| 675 SYSCO Corp | 19,853 | 24,368 |
| 2494 Verizon Communications | 92,929 | 122,555 |
| 1205 Walgreen Company | 43,373 | 69,215 |
| 1000 Assured Guaranty | 21,906 | 20,390 |
| 1000 Entergy MS | 24,507 | 23,860 |
| 1000 Public Storage | 25,372 | 18,870 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3747.072 Rowe T Price Cap Apprec Fd | 80,022 | 96,150 | |
| 1322.314 Vanguard Wellington Fd Inv | 40,045 | 50,169 | |
| 11706.646 Federated Total Return Bd Fd | 131,695 | 127,485 | |
| 5053.325 Vanguard Inter Term Bd Index | 59,959 | 56,041 | |
| 8801.232 Vanguard Short Term Inv Grd | 94,329 | 94,173 | |
| 2000.000 SPDR Wells Fargo Pref Stk ETF | 91,051 | 78,840 | |
| 545.000 Vanguard Mid Cap Index Fd ETF | 44,712 | 59,961 | |
| 180 iShares Barclays Aggregate Bond | 19,884 | 19,157 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses & fees | 133 |
| Description | Amount |
|---|---|
| In-kind transfers from B Fedorow Tr | 807,222 |
| Cash transfer from Brad Fedorow Tr | 393 |
| IRS tax refund re Olympia Fedorow Tr | 1,798 |
| Correct basis in Frontier Comm stock | 4,992 |
| Charitable distribution check voided | 2,000 |
| Unexplained difference | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invest excise tax | 1,278 |