| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 37,000 | 7,400 | 29,600 |
| Person Name | Explanation |
|---|---|
| MRS ADELE C SMITHERS | |
| MS M ELIZABETH BROTHERS | |
| MR CHRISTOPHER B SMITHERS | |
| MR RICHARD ESPOSITO | |
| MRS NIKKI SMITHERS | |
| MS STACIA MURPHY | |
| DR NICHOLAS PACE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 42,336,616,448 | |||||||||
| BUST RB SMITHERS | 1993-12-31 | 20,000 | |||||||
| LAND | 1994-01-01 | 775,680 | |||||||
| BUILDING | 1994-01-11 | 775,800 | 370,991 | S/L | 39.0000 | 19,892 | |||
| DRIVEWAY | 1994-10-01 | 15,900 | 7,545 | S/L | 39.0000 | 408 | |||
| ROOF | 1996-05-31 | 66,750 | 56,419 | 150DB | 20.0000 | 3,024 | |||
| REGLAZING | 1996-12-01 | 5,525 | 2,275 | S/L | 39.0000 | 141 | |||
| PLUMBING | 1998-07-01 | 1,430 | 532 | S/L | 39.0000 | 36 | |||
| CARPENTRY | 1998-07-01 | 4,100 | 1,519 | S/L | 39.0000 | 105 | |||
| WATERPROOFING | 1998-07-01 | 8,975 | 3,326 | S/L | 39.0000 | 230 | |||
| EXECUTIVE DESK | 2004-09-21 | 4,290 | 4,290 | 200DB | 7.0000 | ||||
| CARPETING | 2004-09-22 | 1,160 | 1,160 | 200DB | 7.0000 | ||||
| TELEPHONE SYSTEM | 2004-10-05 | 4,669 | 4,669 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2004-07-01 | 3,920 | 850 | S/L | 39.0000 | 101 | |||
| FURNISHINGS | 2005-07-20 | 685 | 685 | 200DB | 7.0000 | ||||
| ELECTRICAL IMPROVEMENTS | 2005-03-28 | 520 | 104 | S/L | 39.0000 | 13 | |||
| ROOF | 2005-06-27 | 750 | 145 | S/L | 39.0000 | 19 | |||
| ROOF | 2005-08-16 | 1,125 | 213 | S/L | 39.0000 | 29 | |||
| THERMOSTAT CONTROLS | 2006-01-04 | 821 | 639 | 200DB | 10.0000 | 61 | |||
| ROOFING & WATERPROOFING | 2006-01-31 | 750 | 583 | 200DB | 10.0000 | 54 | |||
| LIGHTING FIXTURE | 2006-02-28 | 85 | 81 | 200DB | 7.0000 | 4 | |||
| ALARM SYSTEM | 2003-02-01 | 16,800 | 16,660 | S/L | 10.0000 | 140 | |||
| DRAINAGE & DRIVEWAY | 2003-05-15 | 8,989 | 2,228 | S/L | 39.0000 | 231 | |||
| ROOF | 2003-08-20 | 3,900 | 3,640 | S/L | 10.0000 | 260 | |||
| ROOFING & WATERPROOFING | 2009-12-30 | 575 | 86 | S/L | 20.0000 | 29 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST BANK OF AMERICA | 1,146,822 | 1,184,017 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST SECURITIES | 1,610,059 | 2,066,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LISTERINE ROYALTY 1/2 UNIT | AT COST | 259,350 | 770,250 |
| REITS & TANGIBLE SECURITIES | AT COST | 70,147 | 58,988 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, COTTAGE, STABLE/GARAGE | 927,519 | 503,417 | 424,102 | 3,031,916 |
| 30+ACRES MILL NECK NY | 775,680 | 775,680 | 775,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 70,141 | 70,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATIONS HELD-IN-TRUST | 807,389 | 816,478 | 434,691 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 375 | 375 | ||
| DUES & SUBSCRIPTIONS | 725 | 725 | ||
| INSURANCE | 9,929 | 9,929 | ||
| INVESTMENT ACCOUNT FEES-US TR | 17,925 | 17,925 | ||
| MAINTENANCE & REPAIRS | 6,032 | 6,032 | ||
| OFFICE SUPPLIES & EXPENSE | 6,004 | 6,004 | ||
| POSTAGE & DELIVERY | 1,758 | 1,758 | ||
| TELEPHONE | 616 | 616 | ||
| UTILITIES | 30,758 | 30,758 | ||
| WEBSITE | 1,020 | 1,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JOHNSON & JOHNSON - LISTERINE | 114,935 | 114,935 | |
| INSURANCE PROCEEDS | 217 |
| Description | Amount |
|---|---|
| NET INCREASE FMV OF INVESTMENTS | 141,059 |
| NET INCREASE FMV OF CRUTS | 27,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 85 | 85 |
| DEFERRED EXCISE TAX PAYABLE | 57,958 | 61,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX 2013 | 8,210 | 8,210 | ||
| NYS ANNUAL FILING FEE | 275 | 275 |