| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,417 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KITCHEN COUNTERTOP | 2010-11-17 | 2,100 | 438 | SL | 10.000000000000 | 209 | 209 | ||
| WATER FILTER SYSTEM | 2010-12-10 | 2,795 | 582 | SL | 10.000000000000 | 279 | 279 | ||
| IMPROVEMENTS | 2010-12-10 | 56,876 | 2,962 | SL | 40.000000000000 | 1,422 | 1,422 | ||
| IMPROVEMENTS | 2010-10-27 | 7,580 | 411 | SL | 40.000000000000 | 190 | 190 | ||
| IMPROVEMENTS | 2010-10-17 | 45,655 | 2,473 | SL | 40.000000000000 | 1,141 | 1,141 | ||
| EXTERIOR IMPROVEMENTS | 2010-07-27 | 94,366 | 5,701 | SL | 40.000000000000 | 2,359 | 2,359 | ||
| HVAC IMPROVEMENTS | 2010-07-12 | 15,000 | 938 | SL | 40.000000000000 | 375 | 375 | ||
| IMPROVEMENTS | 2010-07-09 | 5,000 | 313 | SL | 40.000000000000 | 125 | 125 | ||
| IMPROVEMENTS | 2010-06-25 | 6,443 | 403 | SL | 40.000000000000 | 161 | 161 | ||
| IMPROVEMENTS | 2010-06-23 | 2,803 | 175 | SL | 40.000000000000 | 70 | 70 | ||
| IMPROVEMENTS | 2010-05-27 | 1,409 | 91 | SL | 40.000000000000 | 35 | 35 | ||
| IMPROVEMENTS | 2010-03-30 | 1,500 | 103 | SL | 40.000000000000 | 38 | 38 | ||
| IMPROVEMENTS | 2010-02-02 | 794 | 58 | SL | 40.000000000000 | 20 | 20 | ||
| IMPROVEMENTS | 2010-01-12 | 5,000 | 375 | SL | 40.000000000000 | 125 | 125 | ||
| IMPROVEMENTS | 2010-01-07 | 3,115 | 234 | SL | 40.000000000000 | 78 | 78 | ||
| BUILDING | 2009-07-01 | 185,750 | 16,253 | SL | 40.000000000000 | 4,644 | 4,644 | ||
| IMPROVEMENTS | 2009-12-31 | 60,598 | 4,545 | SL | 40.000000000000 | 1,515 | 1,515 | ||
| LAND | 2009-01-07 | 205,648 | L | 0 % | 0 | 0 | |||
| IMPROVEMENTS | 2011-06-30 | 20,105 | 754 | SL | 40.000000000000 | 503 | 503 | ||
| TRAFFIC STUDY - ADD TO LAND | 2011-06-30 | 14,213 | L | 0 % | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KITCHEN COUNTERTOP | 2,100 | 647 | 1,453 | 1,453 |
| WATER FILTER SYSTEM | 2,795 | 861 | 1,934 | 1,934 |
| IMPROVEMENTS | 56,876 | 4,384 | 52,492 | 52,492 |
| IMPROVEMENTS | 7,580 | 601 | 6,979 | 6,979 |
| IMPROVEMENTS | 45,655 | 3,614 | 42,041 | 42,041 |
| EXTERIOR IMPROVEMENTS | 94,366 | 8,060 | 86,306 | 86,306 |
| HVAC IMPROVEMENTS | 15,000 | 1,313 | 13,687 | 13,687 |
| IMPROVEMENTS | 5,000 | 438 | 4,562 | 4,562 |
| IMPROVEMENTS | 6,443 | 564 | 5,879 | 5,879 |
| IMPROVEMENTS | 2,803 | 245 | 2,558 | 2,558 |
| IMPROVEMENTS | 1,409 | 126 | 1,283 | 1,283 |
| IMPROVEMENTS | 1,500 | 141 | 1,359 | 1,359 |
| IMPROVEMENTS | 794 | 78 | 716 | 716 |
| IMPROVEMENTS | 5,000 | 500 | 4,500 | 4,500 |
| IMPROVEMENTS | 3,115 | 312 | 2,803 | 2,803 |
| BUILDING | 185,750 | 20,897 | 164,853 | 164,853 |
| IMPROVEMENTS | 60,598 | 6,060 | 54,538 | 54,538 |
| LAND | 205,648 | 0 | 205,648 | 205,648 |
| IMPROVEMENTS | 20,105 | 1,257 | 18,848 | 18,848 |
| TRAFFIC STUDY - ADD TO LAND | 14,213 | 0 | 14,213 | 14,213 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 128 | 64 | 0 | |
| INSURANCE | 649 | 0 | 0 | |
| MISCELLANEOUS | 1,949 | 0 | 0 | |
| REPAIRS | 2,448 | 1,661 | 0 | |
| UTILITIES | 114 | 77 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 122 | 0 | 0 | |
| TREASURER OF VA | 25 | 0 | 0 | |
| PROPERTY TAXES | 5,744 | 3,897 | 0 |