| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tom Dunn CPA LLC Accounting | 10,000 | 10,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST Publicly Traded Securities | Purchased | 1,168,687 | 1,142,483 | FMV | 26,204 | |||||
| LT Publicy Traded Securities | Purchased | 1,660,684 | 1,589,401 | 71,283 | ||||||
| Capital Gains Dividends | 10,662 | 10,662 | ||||||||
| Cash In Leiu | 17 | 17 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cash | 131,935 | 131,935 |
| Equities | 2,509,211 | 2,509,211 |
| Mutual Funds | 4,220,268 | 4,220,268 |
| Alternative Funds | 1,175,000 | 1,175,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 395 | |||
| Office Supplies | 97 | |||
| Postage | 69 | |||
| Subcontractors | 165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Coral Way Plaza LLC | -171,015 | -171,015 | |
| Brickell Chateau LLC | 1,286,446 | 1,286,446 | |
| Brookside Square Phase II LLC | 1,663 | 1,663 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss on Investments | 535,777 |
| Cumulative Change in Unrestricted Funds | 193,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Deposits | 14,048 | |
| Sales Tax Payable | 681 | |
| Tenant Deposits | 14,048 | |
| Sales Tax Payable | 681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Deposits | 14,048 | |
| Sales Tax Payable | 681 | |
| Tenant Deposits | 14,048 | |
| Sales Tax Payable | 681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bernstein Investment Fees | 19,230 | 19,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 2,004 | |||
| Excise Tax | 2,068 | 2,068 |