| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,145 | 1,073 | 1,072 |
| Person Name | Explanation |
|---|---|
| FRANK HAGEN | |
| DON ROBBINS | |
| PADDY BARD | |
| KATHY HELVEY | |
| ROBIN NANSEL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS - FENCE | 2006-07-31 | 7,040 | 3,506 | 150DB | 15.0000 | 416 | 416 | ||
| NEW FENCE | 2007-11-28 | 5,000 | 2,084 | 150DB | 15.0000 | 296 | 296 | ||
| LAND - 2,855 ACRES | 2003-08-06 | 719,460 | |||||||
| SPRING DEVELOPMENT | 2009-11-10 | 3,500 | 2,240 | 150DB | 15.0000 | 126 | 126 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INFLATION-PROTECTED SEC FD- | 6,738 | 5,973 |
| BANK OF AMERICA CORP | ||
| VANGUARD S/T INFL PROT-ADM | 6,060 | 6,016 |
| VANGUARD INTERMEDIATE-TERM INVEST GR | 18,180 | 17,812 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | 30,230 | 30,158 |
| VANGUARD HIGH YIELD CORP - ADMIRAL | 28,272 | 30,364 |
| OPPENHEIMER INTERNATIONAL BOND FUND- | 22,484 | 21,231 |
| TEMPLETON GLOBAL BOND FUND- AD | 21,675 | 21,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | ||
| AMERICAN EUROPACIFIC GROWTH FUND - F | 32,159 | 37,538 |
| AMERICAN EXPRESS COMPANY | 4,396 | 5,444 |
| APACHE CORPORATION | 2,148 | 2,063 |
| APPLE COMPUTER INC | 2,854 | 6,732 |
| BAKER HUGHES INC | 3,559 | 4,366 |
| BB&T CORPORATION | 1,941 | 2,314 |
| BERKSHIRE HATHAWAY INC - CL B | 1,873 | 2,727 |
| BHP BILLITON LIMITED ADR | 2,756 | 3,205 |
| BRISTOL MYERS SQUIBB COMPANY | 3,698 | 5,262 |
| CATERPILLAR INC | 2,137 | 3,360 |
| CELGENE CORP | 1,723 | 3,379 |
| CHEVRON CORP | 2,213 | 3,373 |
| CISCO SYSTEMS INC | 3,490 | 3,903 |
| CITIGROUP INC | 4,249 | 5,888 |
| COSTCO WHOLESALE CORPORATION | 1,188 | 2,499 |
| DEERE & COMPANY | 3,372 | 3,927 |
| DISNEY WALT CO HOLDINGS | 2,110 | 4,660 |
| DU PONT E I DE NEMOURS & COMPANY | 2,476 | 3,184 |
| EATON VANCE TAX MANAGED | ||
| EATON VANCE FL RATE ADV-I | 6,040 | 6,067 |
| EMC CORPORATION | 3,024 | 4,779 |
| EMERSON ELECTRIC COMPANY | 2,645 | 4,351 |
| EXELON CORPORATION | 1,904 | 1,479 |
| EXXON MOBIL CORPORATION | 4,104 | 5,566 |
| FORD MOTOR COMPANY | 1,925 | 3,132 |
| GENERAL ELECTRIC COMPANY | 5,098 | 6,391 |
| GILEAD SCIENCES INC. | 1,185 | 3,380 |
| GS-INTERNATIONAL SML CAP INSIGHTS FU | 17,092 | 18,232 |
| HARBOR INTERNATIONAL FUND | 20,023 | 24,681 |
| HUNTINGTON BANCSHARES | ||
| ILLINOIS TOOL WORKS INC | 2,185 | 4,036 |
| INTEL CORPORATION | 2,793 | 2,596 |
| INTERNATIONAL BUS MACHINES | ||
| IPATH DJ | ||
| JACOBS ENGINEERING GROUP INC | 2,321 | 2,520 |
| JOHNSON CONTROLS | ||
| JP MORGAN CHASE & COMPANY | 5,611 | 8,480 |
| LKCM SMALL CAP EQ INSTITUTIONAL | 17,601 | 20,405 |
| MCDONALDS CORPORATION | 3,540 | 4,560 |
| MCKESSON CORPORATION | 3,149 | 5,649 |
| MICROSOFT CORPORATION | 4,540 | 5,499 |
| MONDELEZ INTERNATIONAL INC | 2,264 | 3,389 |
| MRGN STNLY INST MID CAP GRWTH-ADV CL | 10,590 | 10,438 |
| NATIONAL OILWELL VARCO INC | 2,363 | 2,545 |
| NEXTERA ENERGY | ||
| NORTHERN TRUST CORPORATION | 2,212 | 2,971 |
| OPPENHEIMER DEVELOPING MARKETS FUND | 40,770 | 43,066 |
| ORACLE | ||
| PEPSICO INC | 2,368 | 3,898 |
| PHILIP MORRIS INTERNATIONAL | 2,499 | 3,311 |
| PRINCIPAL GLOBAL REAL ESTATE SEC | 11,900 | 11,478 |
| PROCTER & GAMBLE COMPANY | 3,898 | 5,129 |
| QUALCOMM INC | 2,071 | 4,010 |
| ROCHE HOLDINGS LTD SPONS ADR | 4,311 | 5,604 |
| SCHLUMBERGER LIMITED | 3,182 | 5,226 |
| SKYWORKS SOLUTIONS INC. | 3,932 | 4,455 |
| TEVA PHRAMACEUTICAL | ||
| T ROWE PRICE MID CAP VALUE FUND | 7,655 | 10,430 |
| TARGET CORPORATION | 2,025 | 2,657 |
| U S BANCORP DEL | 2,497 | 3,838 |
| UNION PACIFIC CORPORATION | 1,907 | 2,016 |
| UNITEDHEALTH GROUP INC | 3,533 | 4,744 |
| VANGUARD 500 INDEX FUND - SIGNAL | 31,670 | 37,672 |
| VANGUARD EMERGING MARKETS STOCK INDE | 42,390 | 41,290 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCES | 15,540 | 8,668 | 6,872 | 6,872 |
| LAND | 719,460 | 719,460 | 549,853 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 18,750 | 18,750 | 18,750 |
| INCOME RECEIVABLE | 1,725 | 281 | 281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTANA RANCH LAND | ||||
| INSURANCE | 1,200 | 1,200 | ||
| REAL ESTATE TAXES | 2,764 | 2,764 | ||
| EXPENSES | ||||
| BANK CHARGES | 148 | 148 | ||
| DIRECTORS LIABILITY INSURANCE | 1,138 | 1,138 | ||
| OFFICE & POSTAGE | 49 | 49 | ||
| EXPENSE REIMBURSEMENT | 1,995 | 399 | 1,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 5,927 | 5,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 990-PF EXCISE TAXES | 963 | |||
| 2013 990-PF ES | 960 | |||
| ANNUAL STATE LICENSE FEE | 25 | 13 | 12 | |
| FOREIGN TAXES | 36 | 36 |