| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sach Group 5.25% | 25,131 | 25,038 |
| Wells Fargo Bank Natl 5.75% | 49,477 | 55,268 |
| United Tech Corp 5.375% | 49,798 | 56,978 |
| Archer Daniels Midland 5.45% | 50,537 | 56,513 |
| MFN Northerh Bond Index | 180,405 | 180,761 |
| MFB Northern Multi High Yield | 134,515 | 136,130 |
| MFB Northern High Yield | 127,420 | 125,389 |
| National Rural Utils. Corp 3.875% | 53,082 | 52,626 |
| Total Cap 4.45% | 51,775 | 54,466 |
| MFO Pimco High Yield | 150,167 | 158,793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 742 Caterpillar shares from 12/10/01 | 18,745 | 67,381 |
| 3918 Caterpillar shares from 12/28/01 | 103,406 | 355,794 |
| 10072 Caterpillar shares from 6/17/03 | 290,879 | 914,638 |
| 4428 Caterpillar Shares from 7/24/03 | 144,796 | 402,107 |
| 9470 Caterpillar shares from 10/6/03 | 350,106 | 859,971 |
| 8000 Caterpillar shares from 11/3/03 | 303,920 | 726,480 |
| 12000 Caterpillar shares from 12/11/06 | 757,920 | 1,089,720 |
| 12000 Caterpillar shares from 11/3/03 | 455,880 | 1,089,720 |
| 368 Caterpillar shares from 12/8/04 | 16,659 | 33,418 |
| 235 Exxon Mobil shares from 12/31/05 | 13,792 | 23,782 |
| 5235 Exxon Mobil shares from 12/13/07 | 480,887 | 529,782 |
| 6500 Exxon Mobil shares from 11/21/08 | 472,388 | 657,800 |
| 5000 AK Steel shares from 12/13/07 | 230,650 | 41,000 |
| 6000 Oshkosh shares from 12/13/07 | 284,460 | 302,280 |
| Apple | 24,118 | 61,722 |
| Chevron | 31,305 | 42,594 |
| Danaher | 10,643 | 34,894 |
| Disney | 9,672 | 20,399 |
| Emerson | 24,527 | 33,476 |
| 13,037 | 29,138 | |
| IBM | 6,072 | 13,880 |
| Intel | 30,088 | 30,789 |
| Johnson and Johnson | 14,857 | 19,875 |
| JP Morgan | 18,266 | 33,626 |
| MFB Northern Small Cap | 67,611 | 93,619 |
| MFB Northern Small Cap Index | 118,633 | 182,819 |
| MFB Northern Multi Manager Emerging | 201,975 | 236,214 |
| MFC iShares EAFE | 191,177 | 268,240 |
| MFC Midcap SPDR SP 400 | 175,229 | 341,880 |
| National Oilwell Varco | 8,098 | 15,906 |
| Proctor and Gamble | 16,590 | 24,667 |
| Schlumberger | 12,866 | 16,220 |
| Spectra | 13,905 | 14,711 |
| United Tech | 4,519 | 14,111 |
| Wells Fargo | 19,375 | 32,597 |
| MFB Northern Global Real Estate | 150,439 | 146,735 |
| 2781 Caterpillar Shares 12/1/09 | 165,887 | 252,543 |
| 3469 Caterpillar Shares 12/1/09 | 206,926 | 315,020 |
| 4972 Caterpillar Shares11/5/10 | 414,590 | 451,507 |
| American Express | 14,894 | 29,397 |
| EMC Corp | 20,055 | 21,931 |
| Franklin Res Inc | 10,798 | 16,511 |
| General Electric | 32,034 | 45,661 |
| MFB Northern Emerging Markets | 100,000 | 95,837 |
| Nike Inc | 6,406 | 15,256 |
| Oracle | 13,092 | 18,365 |
| 4140 Caterpillar Shares 12/21/11 | 376,554 | 375,953 |
| Altria Group | 8,681 | 12,246 |
| AT&T | 6,220 | 7,454 |
| Automatic Data | 8,234 | 11,233 |
| BCE Inc. | 8,581 | 9,524 |
| Blackrock Inc. | 3,838 | 7,912 |
| Bristol Myers | 5,555 | 9,461 |
| Citrix Sys Inc | 8,488 | 7,970 |
| Coca Cola Co. | 28,061 | 33,296 |
| Costco Wholesale | 9,503 | 15,114 |
| Exxon Mobil | 28,131 | 33,194 |
| Genuine Parts Co | 5,610 | 8,153 |
| Glazxosmithline | 7,958 | 9,770 |
| HCP Inc | 11,279 | 10,097 |
| Health Care REIT | 10,645 | 10,660 |
| Kimberly Clark Corp | 13,450 | 19,221 |
| Mattel Inc. | 8,401 | 13,941 |
| McDonald's | 38,086 | 41,238 |
| Merc & Co. | 31,848 | 39,937 |
| Nextera Energy | 3,663 | 5,565 |
| Norfolk Southn | 10,822 | 14,853 |
| Novartis AG | 9,260 | 13,423 |
| Oneok Inc. | 11,571 | 18,965 |
| Phillip Morris Int'l | 10,866 | 13,505 |
| Precision Castparts | 11,754 | 18,851 |
| Qualcomm Inc. | 33,357 | 43,956 |
| Realty Income Corp | 3,480 | 3,994 |
| US Bancorp | 27,207 | 36,400 |
| Verizon Comm | 7,969 | 10,565 |
| VF Corp | 13,090 | 30,422 |
| American Water Works | 6,309 | 7,945 |
| Amgen Inc | 11,548 | 19,407 |
| Analog Devices | 6,203 | 8,302 |
| Baxter International | 25,015 | 26,916 |
| CISCO Systems | 36,391 | 38,614 |
| CVS Caremark | 17,446 | 27,769 |
| Express Scripts | 21,364 | 27,323 |
| Gallagher Arthur | 7,093 | 9,292 |
| Home Depot | 15,861 | 28,737 |
| Intercontinental Ex | 11,118 | 19,568 |
| Kraft Foods | 13,594 | 15,637 |
| Noble Corp | 14,047 | 14,314 |
| Nucor Corp | 8,351 | 9,875 |
| Pfizer Inc | 25,974 | 32,743 |
| St. Jude Med Inc | 8,624 | 12,452 |
| Starbucks Corp | 13,253 | 22,733 |
| Williams Company | 12,942 | 16,894 |
| Eaton Corp | 13,124 | 19,182 |
| AbbVie Inc | 11,038 | 16,318 |
| American Tower Corp | 15,068 | 16,523 |
| Citigroup Inc | 22,265 | 23,137 |
| CR Brad | 11,978 | 15,805 |
| Cullen Frost Bankers | 14,736 | 15,109 |
| Exelon Corp | 15,279 | 11,367 |
| Gilead Sciences | 8,873 | 12,174 |
| Lockheed Martin Corp | 13,182 | 15,907 |
| MetLife Inc | 17,088 | 23,940 |
| MFC Flexshares Trt Global Upstream Nat R | 174,100 | 171,550 |
| MFC Flexshares Trust Ex US Develp Mkt | 285,100 | 315,550 |
| Microsoft | 10,504 | 14,448 |
| Mondelez Int'l Inc | 15,978 | 17,403 |
| Monsanto Co | 15,477 | 17,483 |
| Paychex Inc | 7,132 | 8,059 |
| PetSmart Inc | 15,035 | 14,768 |
| Tupperware Brands | 5,012 | 6,050 |
| Ventas Inc REIT | 6,022 | 4,239 |
| Wisconsin Energy | 11,120 | 10,872 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Artisan Small Cap Value | AT COST | 15,086 | 18,586 |
| Dodge and Cox Stock Fund | AT COST | 41,231 | 68,407 |
| Metropolitan West High Yield Bond | AT COST | 90,395 | 90,330 |
| Morgan Stanley Inst. US Real Estate | AT COST | 51,089 | 61,999 |
| PIMCO Commodity Real Return | AT COST | 189,020 | 184,253 |
| PIMCO Foreign Bond Hedged | AT COST | 149,716 | 147,044 |
| PIMCO High Yield | AT COST | 90,273 | 93,023 |
| PIMCO Total Return | AT COST | 171,633 | 164,694 |
| Vanguard Inflation Protected Securities | AT COST | 74,678 | 72,687 |
| SPDR Trust Unit Series 1 | AT COST | 86,389 | 135,192 |
| Vanguard Emerging Markets | AT COST | 74,448 | 75,441 |
| Vanguard FTSE All World Ex US Index | AT COST | 102,369 | 113,975 |
| iShares Russell Midcap Growth | AT COST | 23,441 | 38,890 |
| iShares Russell Midcap Value | AT COST | 24,278 | 38,440 |
| EII International Property Fund | AT COST | 28,675 | 33,689 |
| Wasatch Small Cap Growth | AT COST | 12,308 | 18,964 |
| Alerian MLP ETF | AT COST | 73,748 | 75,114 |
| DFA Emerging Markets Core Equity | AT COST | 72,245 | 74,332 |
| DFA International Core Equity | AT COST | 90,435 | 114,789 |
| DFA International Real Estate | AT COST | 30,025 | 27,582 |
| T. Rowe Price Growth Stock | AT COST | 50,548 | 69,686 |
| PIMCO Emerging Local Bond | AT COST | 85,325 | 73,758 |
| Tortoise MLP Pipeline | AT COST | 74,020 | 76,392 |
| Description | Amount |
|---|---|
| Non taxable distributions | 5,929 |
| Tax/Contribution Basis difference for CAT share sold | 254,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Illinois Attorney General | 15 | 15 |
| Description | Amount |
|---|---|
| Book/tax adjustment for Treasury adjmt | 2,936 |
| Book/Tax Difference | 1,395 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fees JMG | 15,920 | 15,920 | 0 | 0 |
| JMG Tax Prep | 5,500 | 2,750 | 0 | 2,750 |
| Misc Fees | 135 | 135 | 0 | 0 |
| Northern Trust | 27,283 | 27,283 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax Payments | 15,000 | |||
| Foreign Tax Paid | 2,607 | 2,607 |