| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 14,300 | 14,300 | 0 | |
| EVERGREEN SMALLCAP FUND II | 475 | 475 | 0 | |
| EVERGREEN SMALLCAP FUND II | 71 | 71 | 0 | |
| POCKET LLC | 23,195 | 23,195 | 0 | |
| EVERGREEN SMALLCAP FUND | 394 | 394 | 0 | |
| LARGE CAP CORE I | 10,784 | 10,784 | 0 | |
| EVERGREEN HIGHBRIDGE FUND | 2,377 | 2,377 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG VENTURES PARTNERS III, L.P. | AT COST | 51,406 | 5,662 |
| EVERGREEN SMALLCAP FUND II | AT COST | 156,913 | 186,472 |
| FLAG VENTURE PARTNERS IV, L.P. | AT COST | 6,859 | 2,759 |
| LARGE CAP CORE I | AT COST | 1,112,093 | 1,351,688 |
| EVERGREEN SMALLCAP FUND | AT COST | 139,077 | 186,501 |
| INVESCO REAL ESTATE FUND | AT COST | 92,484 | 27,185 |
| WAYZATA OPPORTUNITY FUND | AT COST | 87,876 | 41,472 |
| WAYZATA OPPORTUNITY FUND II | AT COST | 97,125 | 65,147 |
| WESTLY CAPITAL PARTNERS | AT COST | 95,000 | 42,182 |
| EVERGREEN HIGHBRIDGE FUND PARTNERSHIP | AT COST | 165,980 | 117,359 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 34,233 | 32,645 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 84,557 | 85,713 |
| WESTLY CAPITAL PARTNERS II | AT COST | 63,439 | 52,595 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 90,000 | 93,600 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 79,500 | 110,050 |
| JP MORGAN REAL ESTATE | AT COST | 180,000 | 195,547 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 73,596 | 77,243 |
| EATON VANCE PARA MARKET | AT COST | 408,000 | 402,554 |
| ISHARES MSCI EAFE ETF | AT COST | 406,749 | 442,827 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 34,500 | 39,040 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 29,626 | 29,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIGHTLINE | 1,286 | 1,286 | 0 | |
| OFFSHORE | 168 | 168 | 0 | |
| WELLS FARGO | 30 | 30 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 137,601 | 0 | 137,601 |
| EVERGREEN HIGHBRIDGE FUND | 0 | 125 | 0 |
| POCKET LLC | 0 | -9,545 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 2,151 | 2,151 | 0 | |
| LARGE CAP CORE | 1,520 | 1,520 | 0 |