| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fothergill Segale and Valley Accounting/Tax | 3,450 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop computer | 2009-12-04 | 2,440 | 1,505 | SL | 5.00 | 499 | 100 | ||
| Laptop computer | 2010-09-29 | 962 | 722 | SL | 3.00 | 240 | 48 | ||
| Laptop computer | 2012-02-04 | 2,373 | 725 | SL | 3.00 | 659 | 132 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Castanea Foundation Inc |
100 State Street Suite 100 Montpelier,VT05602 |
2013-01-17 | 2,000 | GENERAL SUPPORT | 2,000 | No | March 31, 2013 | FUNDS WERE USED FOR GRANT PURPOSE |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Securities | Purchased | OPEN MARKET | 1,661,103 | 1,417,263 | Cost | 243,840 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbey National Treas Services PLC | 100,731 | 100,731 |
| Ayers Goat Dairy 100,000 | 100,000 | 100,000 |
| Carrot Project 25,000 | 25,000 | 25,000 |
| High Mowing Seed Co 50,000 | 50,000 | 50,000 |
| Vermont Natural Coatings 50,000 | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A G L Resources Inc 3,950 | 186,559 | 186,559 |
| Adobe Systems Inc 3,200 | 191,613 | 191,613 |
| Apple Inc 325 | 182,332 | 182,332 |
| Applied Materials 8,600 | 152,048 | 152,048 |
| Automatic Data Processing Inc 2,700 | 218,157 | 218,157 |
| Baxter Intl Inc 2,550 | 177,352 | 177,352 |
| Canon Inc 3,700 | 118,400 | 118,400 |
| Cisco Systems Inc 8,150 | 182,805 | 182,805 |
| Connecticut Water Svc Inc 6,160 | 218,742 | 218,742 |
| Coop Regions of Organic Cl E 500 | 25,000 | 25,000 |
| Digital Realty Trust Inc Pfd 4,000 | 86,840 | 86,840 |
| Expeditors Intl Wash Inc 4,700 | 207,975 | 207,975 |
| Illinois Tool Works Inc 2,265 | 190,441 | 190,441 |
| Intuit 3,400 | 259,488 | 259,488 |
| Johnson & Johnson 1,935 | 177,226 | 177,226 |
| Johnson Controls Inc 3,250 | 166,725 | 166,725 |
| Life Technologies Corp 3,000 | 227,400 | 227,400 |
| McCormick & Co Inc 2,800 | 192,976 | 192,976 |
| Merchants Bancshares 5,400 | 180,900 | 180,900 |
| Neogen Corp 3,875 | 177,088 | 177,088 |
| Northeast Kingdom Tasting Center 10 | 50,000 | 50,000 |
| Patterson Companies Inc 5,350 | 220,420 | 220,420 |
| Peoples United Financial Inc 12,100 | 182,952 | 182,952 |
| Schwab Charles Corp 7,100 | 184,600 | 184,600 |
| Smucker JM Co 1,872 | 193,976 | 193,976 |
| Stryker Corp 2,300 | 172,822 | 172,822 |
| Sun Common 75,000 | 75,000 | 75,000 |
| Sun Hydraulics Corp 5,000 | 204,150 | 204,150 |
| Telus Corp 4,600 | 158,424 | 158,424 |
| Tennant Co 3,300 | 223,773 | 223,773 |
| Trinity Industries Inc 3,250 | 177,190 | 177,190 |
| United Natural Foods Inc 3,800 | 286,482 | 286,482 |
| Vermont Smoke & Cure 73,935 | 65,802 | 65,802 |
| Wabtec Corp 5,400 | 401,058 | 401,058 |
| Wiley & Sons Inc 4,600 | 253,920 | 253,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Amerigas Partners LP 4,500 | 200,565 | 200,565 | |
| Liberty Property Trust 5,000 | 169,350 | 169,350 | |
| Lyme Forest Fund III LP | 32,111 | 32,111 | |
| PowerShares Global ETF Trust Global Clean Energy 5,900 | 71,213 | 71,213 | |
| Sustain Vc/Patient Capital Collaborative | 28,916 | 28,916 | |
| Vermont Community Loan Fund 30,000 | 30,000 | 30,000 | |
| VSJF Flexible Capital Fund 28,990 | 28,990 | 28,990 | |
| Certificates of Deposit 400,000 | 402,697 | 402,697 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer equipment | 5,775 | 4,350 | 1,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Accrued Interest | 2,487 | 2,159 | 2,159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment expenses | 1,695 | 1,354 | ||
| Membership fees | 35 | 35 | ||
| Office Expenses | 2,261 | 97 | ||
| Telephone | 898 | |||
| Website | 1,190 | |||
| Amortization | 995 | 995 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ordinary loss on Partnerships | -12,408 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,422,372 |
| Prior period adjustment | 2,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clean Yield Investment Management | 41,745 | 41,745 | ||
| Equity Institutional Investment fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 374 | 374 | ||
| Payroll taxes | 2,749 | 550 | 2,062 | |
| Excise taxes | 6,600 |