| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| GRANT MGMT SYSTEM | 2008-08-06 | 14,802 | 14,802 | 3.0 | 14,802 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-06-30 | 5,101 | 5,101 | M5 | |||||
| OFFICE FURNITURE | 2000-07-17 | 653 | 652 | M7 | |||||
| FAX MACHINE | 2001-10-31 | 728 | 728 | M5 | |||||
| BOOKCASE | 2001-10-31 | 274 | 273 | M5 | |||||
| CONFERENCE TABLE | 2001-10-31 | 451 | 449 | M7 | |||||
| OFFICE FURNITURE | 2004-10-07 | 399 | 399 | M7 | |||||
| COMPUTER | 2003-11-04 | 2,799 | 2,798 | M5 | |||||
| COMPUTER | 2003-12-09 | 2,116 | 2,116 | M5 | |||||
| OFFICE FURNITURE | 2004-11-15 | 212 | 211 | M7 | |||||
| DESK | 2006-09-11 | 756 | 698 | M7 | 58 | ||||
| SOFA | 2006-08-28 | 675 | 624 | M7 | 51 | ||||
| LAPTOP COMPUTER | 2007-03-28 | 1,014 | 1,014 | M5 | |||||
| LAPTOP COMPUTER | 2007-08-29 | 1,230 | 1,230 | M5 | |||||
| COMPUTER EQUIP | 2008-07-31 | 2,950 | 2,780 | M5 | 170 | ||||
| DESKTOP CPTR - FIN | 2012-09-26 | 1,071 | 54 | M5 | 407 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB/PRENTISS SMITH | 0 | 0 |
| LORING, WOLCOTT & COOLIDGE | 541,024 | 955,338 |
| PIMCO COMMODITYREALRETURN FD | 866,348 | 707,633 |
| STATE STREET | 1,042,744 | 1,366,841 |
| UNREALIZED GAIN ON INVESTMENTS | 579,696 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN EMERGING MARKETS | AT COST | 392,554 | 380,176 |
| ARTISAN EMERGING MARKETS | AT COST | 0 | 0 |
| BOSTON COMMUNITY CAP SUN INIT | AT COST | 50,000 | 50,000 |
| CRA QUALIFIED INVESTMENT FD | AT COST | 169,021 | 164,925 |
| DIMENSIONAL EMERGING MARKETS | AT COST | 399,897 | 393,750 |
| FORESTER DIVERSIFIED LTD | AT COST | 1,155,000 | 1,478,992 |
| HOMEWISE INC PROMISSORY NOTE | AT COST | 25,000 | 25,000 |
| PIMCO TOTAL RETURN FUND III | AT COST | 1,251,966 | 1,226,635 |
| WALDEN EQUITY FUND | AT COST | 825,000 | 962,684 |
| UNREALIZED GAIN ON INVESTMENTS | FMV | 413,724 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 5,101 | 5,101 | ||
| OFFICE FURNITURE | 653 | 652 | 1 | |
| FAX MACHINE | 728 | 728 | ||
| BOOKCASE | 274 | 273 | 1 | |
| CONFERENCE TABLE | 451 | 449 | 2 | |
| OFFICE FURNITURE | 399 | 399 | ||
| COMPUTER | 2,799 | 2,798 | 1 | |
| COMPUTER | 2,116 | 2,116 | ||
| OFFICE FURNITURE | 212 | 211 | 1 | |
| DESK | 756 | 756 | ||
| SOFA | 675 | 675 | ||
| LAPTOP COMPUTER | 1,014 | 1,014 | ||
| LAPTOP COMPUTER | 1,230 | 1,230 | ||
| GRANT MGMT SYSTEM | 14,802 | 14,802 | ||
| COMPUTER EQUIP | 2,950 | 2,950 | ||
| DESKTOP CPTR - FIN | 1,071 | 461 | 610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 4,570 | 4,570 | 4,570 |
| FLEX SPENDING RETAINER | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 2,070 | 2,070 | ||
| BANK CHARGES | 136 | 136 | ||
| BENEFIT ADMINISTRATION EXP | 2,931 | 2,931 | ||
| COMMUNICATIONS EXPENSE | 1,921 | 1,921 | ||
| COMPUTER EXPENSES | 2,358 | 2,358 | ||
| CONSULTING FEES | 24,200 | 24,200 | ||
| DUES & SUBSCRIPTIONS | 3,779 | 3,779 | ||
| EQUIPMENT RENTAL | 4,759 | 4,759 | ||
| EVENT SPONSORSHIP | 100 | 100 | ||
| FILING FEES | 709 | 709 | ||
| FINANCE CHARGES & LATE FEES | 417 | 417 | ||
| INSURANCE | 2,276 | 2,276 | ||
| MISCELLANEOUS EXPENSE | 1,695 | 1,695 | ||
| OFFICE SUPPLIES | 2,531 | 2,531 | ||
| PAYROLL ADMINISTRATION COSTS | 1,620 | 1,620 | ||
| POSTAGE & DELIVERY | 134 | 134 | ||
| TELEPHONE | 3,471 | 3,471 | ||
| UTILITIES | 751 | 751 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOSTON COMMON INT'L SOCIAL FUND LLC | |||
| OTHER INCOME |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 993,420 |
| OTHER ADJUSTMENTS | 3,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 61,863 | 61,863 | ||
| OTHER INVESTMENT FEES | 39 | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,000 | |||
| FOREIGN TAX WITHHELD | 525 | 525 | ||
| PAYROLL TAXES | 14,091 | 14,091 |