| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FDS - WELLS FARGO | 4,121,039 | 4,121,039 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - WELLS FARGO | 856,427 | 856,427 |
| EQUITIES & EQUITY FUNDS - WF | 5,896,806 | 5,896,806 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUND: COMMON SENSE OFFSH | FMV | 0 | 0 |
| HEDGE FUND: WEATHERLOW OFFSHOR | FMV | 2,244,264 | 2,244,264 |
| PRIVATE MARKETS: PAPEF | FMV | 302,257 | 302,257 |
| FINTAN CAPITAL PARTNERS LP | FMV | 1,005,169 | 1,005,169 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START-UP COSTS | 1,585 | 1,585 | 1,585 |
| LESS: ACCUMULATED AMORTIZATION | -317 | -423 | -423 |
| DIVIDEND RECEIVABLE | 0 | 15,020 | 15,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING/LICENSE EXPENSE | 25 | 0 | 0 | 25 |
| AMORTIZATION EXPENSE | 106 | 106 | ||
| DUES AND SUBSCRIPTIONS | 1,200 | 1,200 | ||
| OFFICE EXPENSE | 150 | 150 | ||
| SUPPLIES | 166 | 166 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM PASS-THROUGHS | 21,474 | 25,189 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON PUBLICLY TRADED | 207,290 |
| INVESTMENTS | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER & COMMISSION EXPENSE | 35,555 | 35,555 | ||
| MANAGEMENT FEES - FOUNDATION | 20,000 | 4,000 | 0 | 16,000 |
| MANAGEMENT GROUP | ||||
| INVESTMENT FEES - WELLS FARGO | 10,915 | 10,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,898 | 4,898 | 0 | 0 |
| CURRENT FEDERAL EXCISE TAX | 8,302 |