| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RUSSELL BRIER & CO, LLP | 9,119 | 9,119 | 0 | |
| WELCH & FORBES TAX PREP FEE | 3,100 | 3,100 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 AFLAC INC SENIOR NOTE DTD 02/10/12, 2.65% | 202,452 | 208,268 |
| 200,000 CINTAS CORP TERM NOTE DTD 05/23/11, 2.85% | 201,158 | 206,990 |
| 200,000 GOLDMAN SACHS GROUP INC NOTE DTD 02/07/11, 3.625% | 198,874 | 209,118 |
| 200,000 JPMORGAN CHASE TERM NOTE DTD 06/24/10, 3.4% | 202,532 | 206,150 |
| 200,000 MEDCO HEALTH SOLUTIONS INC NOTE DTD 09/10/10, 4.125% | 203,970 | 213,406 |
| 200,000 MURPHY OIL CORP SR NOTE DTD 11/30/12, 2.5% | 201,532 | 204,658 |
| 200,000 CVS CAREMARK CORP NOTE DTD 12/05/2013 2.25% | 201,060 | 201,448 |
| 200,000 KENNAMETAL INC SR NT DTD 11/07/2012 2.65% | 201,016 | 196,574 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 AFLAC INC | 324,900 | 627,200 |
| 2,500 APACHE CORP | 139,123 | 217,000 |
| 6,000 AUTOMATIC DATA PROCESSING INC | 236,643 | 467,760 |
| 8,000 BARRICK GOLD CORP | 131,998 | 139,760 |
| 2,700 BECTON DICKINSON & CO | 190,713 | 305,181 |
| 10,000 CARMAX INC | 88,082 | 437,800 |
| 10,000 CENOVUS ENERGY INC | 260,084 | 297,700 |
| 3,000 CHEVERON CORP | 62,649 | 376,560 |
| 8,000 DANAHER CORP | 285,440 | 587,040 |
| 5,000 EXPEDITORS INTERNATIONAL WASHINGTON INC | 214,101 | 206,200 |
| 3,000 EXXON MOBILE CORP | 5,441 | 307,230 |
| 7,000 HOME DEPOT INC | 142,030 | 556,570 |
| 10,000 HOSPITALITY PROPERTIES TRUST | 335,525 | 300,500 |
| 2,000 IBM CORP | 257,008 | 392,940 |
| 8,000 IRON MOUNTAIN INC | 183,997 | 227,520 |
| 6,000 JOHNSON & JOHNSON | 324,360 | 607,740 |
| 4,000 JOHNSON CONTROLS INC | 53,933 | 180,560 |
| 3,600 LANCASTER COLONY CORP | 198,948 | 341,568 |
| 4,000 LIFE TIME FITNESS INC | 205,584 | 192,000 |
| 3,800 MCDONALDS CORP | 264,980 | 385,244 |
| 7,000 MERCK & CO INC | 300,853 | 409,920 |
| 10,000 MICROSOFT CORP | 260,850 | 404,000 |
| 7,000 PEPSICO INC | 312,873 | 601,230 |
| 5,000 PRAXAIR INC | 313,562 | 652,750 |
| 7,000 PROCTER & GAMBLE CO | 11,884 | 577,850 |
| 9,000 QUALCOMM INC | 343,930 | 708,390 |
| 6,000 SCHLUMBERGER LTD | 186,625 | 609,300 |
| 4,000 STERICYCLE INC | 94,547 | 465,760 |
| 5,000 STRYKER CORP | 232,544 | 388,750 |
| 6,000 TERADATA CORP | 199,328 | 272,760 |
| 3,000 3M CO | 19,959 | 417,270 |
| 6,000 UNITED TECHNOLOGIES CORP | 122,903 | 709,980 |
| 10,000 VERIZON COMMUNICATIONS INC | 263,409 | 467,300 |
| 2,600 VISA INC CLASS A SHARES | 195,175 | 526,786 |
| 14,000 WELLS FARGO & CO | 351,671 | 694,960 |
| 5,400 CHECK POINT SOFTWARE TECHNOLOGIES LTD | 274,474 | 345,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15,000 FIRST TRUST NORTH AMERN ENERGY INFRAS FD ETF | AT COST | 325,650 | 379,800 |
| 2,500 ISHARES IBOXX INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 258,042 | 295,375 |
| 3,000 ISHARES 1-3 YEAR CREDIT BOND ETF | AT COST | 312,815 | 316,560 |
| 9,500 KAYNE ANDERSON MLP INVESTMENT CO | AT COST | 309,262 | 350,835 |
| 12,000 MORGAN STANLEY CAPITAL TRUST III CAPITAL SECURITIES 6.25% | AT COST | 300,583 | 304,800 |
| 3,400 VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 267,385 | 285,328 |
| 9,000 VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 455,939 | 368,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT COSTS | 450 | 0 | 450 | |
| EQUIPMENT LEASE AND REPAIR | 1,132 | 0 | 1,132 | |
| POSTAGE | 218 | 0 | 218 | |
| SUPPLIES | 1,326 | 0 | 1,326 | |
| TELEPHONE & TELECOMMUNICATIONS | 3,864 | 0 | 3,864 | |
| MA FILING FEES | 250 | 250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 98,543 | 98,543 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2012 FEDERAL EXTENSION PAYMENT | 14,600 | 0 | 0 | |
| 2013 FEDERAL ESTIMATED TAX PAYMENTS | 13,100 | 0 | 0 |