| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,285 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2013-06-01 | 3,000 | 36.000000000000 | 386 | 0 | 386 | 386 | |
| WEBSITE | 2013-06-01 | 13,900 | 36.000000000000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2013-06-01 | 3,166 | 200DB | 3.000000000000 | 264 | 0 | 1,847 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 3,166 | 264 | 2,902 | 2,902 |
| SOFTWARE | 3,000 | 386 | 2,614 | 2,614 |
| WEBSITE | 13,900 | 0 | 13,900 | 13,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,293 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,958 | 0 | 0 | 0 |
| INSURANCE | 25,863 | 0 | 0 | 0 |
| OFFICE EXPENSES | 159 | 0 | 0 | 0 |
| OTHER EXPENSES | 25 | 0 | 0 | 0 |
| PAYROLL EXPENSES | 3,969 | 0 | 0 | 0 |
| AMORTIZATION | 386 | 0 | 386 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TT1 HOLDINGS, LLC | 124,460 | 87,249 |
| PAYROLL TAX PAYABLE | 0 | 1,388 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| TT1 HOLDINGS LLC | 405,000 | 0 | 2012-07 | 2017-07 | BI-ANNUAL PAYMENTS | 200.0000000000 % | PURCHASE OF CYCLING TEAM | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 198 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 200 | 0 | 0 | 0 |