| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 1,931 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2001-12-31 | 1,186,516 | L | 0 % | 0 | 0 | |||
| Log Homes | 2003-04-30 | 273,517 | 70,425 | SL | 39.000000000000 | 7,014 | 0 | ||
| Furnishings | 2002-10-13 | 1,465 | 1,025 | 200DB | 7.000000000000 | 0 | 0 | ||
| Log home furnishings | 2002-10-29 | 1,397 | 978 | 200DB | 7.000000000000 | 0 | 0 | ||
| Unfinished furniture | 2002-11-01 | 700 | 490 | 200DB | 7.000000000000 | 0 | 0 | ||
| Appliances | 2003-03-18 | 2,678 | 1,875 | 200DB | 7.000000000000 | 0 | 0 | ||
| Log Homes | 2004-04-30 | 30,818 | 7,145 | SL | 39.000000000000 | 790 | 0 | ||
| Beds | 2003-10-27 | 1,936 | 968 | 200DB | 7.000000000000 | 0 | 0 | ||
| Log Homes and Dining Hall | 2005-04-30 | 57,429 | 11,842 | SL | 39.000000000000 | 1,473 | 0 | ||
| Dishwasher | 2004-08-24 | 388 | 194 | 200DB | 7.000000000000 | 0 | 0 | ||
| Appliances | 2004-10-05 | 1,594 | 797 | 200DB | 7.000000000000 | 0 | 0 | ||
| Furnishings | 2004-10-14 | 614 | 307 | 200DB | 7.000000000000 | 0 | 0 | ||
| Furnishings-Bete McRae | 2005-01-30 | 265 | 265 | 200DB | 7.000000000000 | 0 | 0 | ||
| Furnishings-Contribution by Dr. and Mrs. McRae | 2005-04-30 | 16,900 | 16,900 | 200DB | 7.000000000000 | 0 | 0 | ||
| Log Homes | 2006-04-30 | 43,015 | 7,767 | SL | 39.000000000000 | 1,103 | 0 | ||
| Kitchen Appliances | 2006-04-30 | 18,486 | 18,486 | 200DB | 7.000000000000 | 0 | 0 | ||
| Kitchen - steel shelving | 2006-05-30 | 461 | 456 | 200DB | 7.000000000000 | 5 | 0 | ||
| Stage Riser - Furniture | 2007-04-06 | 1,577 | 1,456 | 200DB | 7.000000000000 | 120 | 0 | ||
| Audio speakers/Video Projector | 2007-04-25 | 4,104 | 3,790 | 200DB | 7.000000000000 | 314 | 0 | ||
| Parking Lot | 2006-08-08 | 1,710 | 864 | 150DB | 15.000000000000 | 101 | 0 | ||
| Ropes Course | 2007-03-15 | 3,071 | 1,462 | 150DB | 15.000000000000 | 181 | 0 | ||
| North Pine Rd - Rock passing | 2007-04-05 | 1,630 | 776 | 150DB | 15.000000000000 | 96 | 0 | ||
| Lightning detector/Anchor points | 2007-04-05 | 346 | 320 | 200DB | 7.000000000000 | 26 | 0 | ||
| Anytime Product - Stage Riser for Barn | 2007-05-16 | 1,059 | 917 | 200DB | 7.000000000000 | 95 | 0 | ||
| Valley Vet - Sheep Shearer | 2007-05-30 | 266 | 230 | 200DB | 7.000000000000 | 24 | 0 | ||
| All Pro Overhead Doors - Counter, Shutters, Foundation, Dining Hall | 2007-12-26 | 2,000 | 276 | SL | 39.000000000000 | 51 | 0 | ||
| Odyssey Ropes Course | 2007-05-01 | 137,293 | 60,276 | 150DB | 15.000000000000 | 8,107 | 0 | ||
| Barn/Dining Hall/Storage Shed Construction | 2009-03-12 | 251,974 | 26,651 | SL | 39.000000000000 | 6,461 | 0 | ||
| Stage Risers | 2008-06-18 | 1,859 | 1,444 | 200DB | 7.000000000000 | 166 | 0 | ||
| B & H Photo - Camera for Odyssey Course | 2008-08-11 | 2,674 | 2,077 | 200DB | 7.000000000000 | 239 | 0 | ||
| Dell Laptop Computer | 2008-09-03 | 844 | 795 | 200DB | 5.000000000000 | 49 | 0 | ||
| Foundation Bunk Beds (8) | 2008-11-13 | 5,200 | 4,040 | 200DB | 7.000000000000 | 464 | 0 | ||
| Wood Pellet Stove for Barn | 2009-01-29 | 2,810 | 2,183 | 200DB | 7.000000000000 | 251 | 0 | ||
| Eagle Sculpture by Jim Dolan | 2008-09-30 | 16,000 | NC | 0 % | 0 | 0 | |||
| Sofa | 2009-09-05 | 1,649 | 1,134 | 200DB | 7.000000000000 | 147 | 0 | ||
| 2 Chairs | 2009-11-05 | 654 | 450 | 200DB | 7.000000000000 | 58 | 0 | ||
| Kubota Mower | 2010-04-22 | 10,962 | 7,538 | 200DB | 7.000000000000 | 978 | 0 | ||
| Sound System | 2009-05-04 | 973 | 669 | 200DB | 7.000000000000 | 87 | 0 | ||
| Foundation Estimates | 2009-08-28 | 1,000 | 95 | SL | 39.000000000000 | 26 | 0 | ||
| Mattresses/Pads for Foundation | 2008-11-20 | 5,548 | 4,310 | 200DB | 7.000000000000 | 495 | 0 | ||
| Sound System for Barn | 2009-03-12 | 2,100 | 1,631 | 200DB | 7.000000000000 | 187 | 0 | ||
| Dining Hall Curtains | 2008-12-29 | 8,800 | 6,837 | 200DB | 7.000000000000 | 785 | 0 | ||
| Foundation Bunk Beds (2)/Ladders (3) | 2008-12-29 | 1,600 | 1,243 | 200DB | 7.000000000000 | 143 | 0 | ||
| Rafter Enclosure | 2009-10-09 | 1,500 | 136 | SL | 39.000000000000 | 38 | 0 | ||
| Electricity/Wiring - Barn | 2010-04-20 | 2,590 | 202 | SL | 39.000000000000 | 66 | 0 | ||
| Barn Stain and Chinking | 2009-10-22 | 19,344 | 13,302 | 200DB | 7.000000000000 | 1,726 | 0 | ||
| Stone for Pathway to House | 2010-02-15 | 3,529 | 1,085 | 150DB | 15.000000000000 | 244 | 0 | ||
| Grill | 2009-07-22 | 435 | 299 | 200DB | 7.000000000000 | 39 | 0 | ||
| Electric Fence | 2009-09-01 | 504 | 347 | 200DB | 7.000000000000 | 45 | 0 | ||
| Tables | 2009-05-01 | 983 | 676 | 200DB | 7.000000000000 | 88 | 0 | ||
| Bathroom renovations for the Steward House | 2010-09-01 | 2,535 | 171 | SL | 39.000000000000 | 65 | 0 | ||
| Stage Monitors | 2010-05-02 | 1,037 | 583 | 200DB | 7.000000000000 | 130 | 0 | ||
| Steward House AC Unit | 2010-10-12 | 3,400 | 1,913 | 200DB | 7.000000000000 | 425 | 0 | ||
| Dishwasher | 2011-04-25 | 460 | 259 | 200DB | 7.000000000000 | 57 | 0 | ||
| Barn Renovations | 2012-12-26 | 6,684 | 64 | SL | 39.000000000000 | 171 | 0 | ||
| Barn Renovations | 2013-01-03 | 2,956 | 22 | SL | 39.000000000000 | 76 | 0 | ||
| Rope Course Equipment | 2012-12-12 | 258 | 37 | 200DB | 7.000000000000 | 63 | 0 | ||
| Pole Saw | 2012-06-25 | 720 | 103 | 200DB | 7.000000000000 | 176 | 0 | ||
| Cook Shed Build/Block/Counter/Wiring/Plumbing | 2013-08-24 | 11,326 | SL | 39.000000000000 | 206 | 0 | |||
| Cook Shed Smoker | 2013-04-20 | 2,700 | 386 | 200DB | 7.000000000000 | 661 | 0 | ||
| Chimney Repairs | 2012-11-07 | 15,293 | 180 | SL | 39.000000000000 | 392 | 0 | ||
| Stoves (2) | 2013-01-21 | 2,486 | 355 | 200DB | 7.000000000000 | 609 | 0 | ||
| Gravel for Service Road | 2013-01-31 | 1,671 | 84 | 150DB | 15.000000000000 | 159 | 0 | ||
| Kitchen Cabinets | 2013-03-21 | 858 | 123 | 200DB | 7.000000000000 | 210 | 0 | ||
| Prayer Tent Slab | 2013-11-17 | 3,250 | SL | 39.000000000000 | 38 | 0 | |||
| Washer and Dryer | 2012-11-29 | 1,099 | 157 | 200DB | 7.000000000000 | 269 | 0 | ||
| Cottage Washroom Installation | 2012-12-30 | 1,074 | 10 | SL | 39.000000000000 | 28 | 0 | ||
| Odyssey Zip Line | 2012-12-30 | 15,823 | 791 | 150DB | 15.000000000000 | 1,503 | 0 | ||
| Pressure Washers (2) | 2013-04-28 | 705 | 101 | 200DB | 7.000000000000 | 173 | 0 | ||
| Lumber Garden Beds | 2012-10-28 | 2,036 | 102 | 150DB | 15.000000000000 | 193 | 0 | ||
| Barn Lighting | 2013-06-25 | 2,100 | SL | 7.000000000000 | 263 | 0 | |||
| Mac Computer | 2013-07-09 | 2,055 | 200DB | 5.000000000000 | 719 | 0 | |||
| Wood Chipper | 2014-02-08 | 2,000 | 200DB | 7.000000000000 | 71 | 0 | |||
| Kitchen Window Unit | 2014-03-05 | 1,200 | SL | 7.000000000000 | 21 | 0 | |||
| Admin Computer/Printer/Hard Drive | 2014-03-27 | 1,900 | 200DB | 5.000000000000 | 95 | 0 | |||
| Steward House Repairs (Porch and Windows) | 2014-02-24 | 13,484 | SL | 39.000000000000 | 72 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,186,516 | 0 | 1,186,516 | |
| Log Homes | 273,517 | 77,439 | 196,078 | |
| Furnishings | 1,465 | 1,465 | 0 | |
| Log home furnishings | 1,397 | 1,397 | 0 | |
| Unfinished furniture | 700 | 700 | 0 | |
| Appliances | 2,678 | 2,678 | 0 | |
| Log Homes | 30,818 | 7,935 | 22,883 | |
| Beds | 1,936 | 1,936 | 0 | |
| Log Homes and Dining Hall | 57,429 | 13,315 | 44,114 | |
| Dishwasher | 388 | 388 | 0 | |
| Appliances | 1,594 | 1,594 | 0 | |
| Furnishings | 614 | 614 | 0 | |
| Furnishings-Bete McRae | 265 | 265 | 0 | |
| Furnishings-Contribution by Dr. and Mrs. McRae | 16,900 | 16,900 | 0 | |
| Log Homes | 43,015 | 8,870 | 34,145 | |
| Kitchen Appliances | 18,486 | 18,486 | 0 | |
| Kitchen - steel shelving | 461 | 461 | 0 | |
| Stage Riser - Furniture | 1,577 | 1,576 | 1 | |
| Audio speakers/Video Projector | 4,104 | 4,104 | 0 | |
| Parking Lot | 1,710 | 965 | 745 | |
| Ropes Course | 3,071 | 1,643 | 1,428 | |
| North Pine Rd - Rock passing | 1,630 | 872 | 758 | |
| Lightning detector/Anchor points | 346 | 346 | 0 | |
| Anytime Product - Stage Riser for Barn | 1,059 | 1,012 | 47 | |
| Valley Vet - Sheep Shearer | 266 | 254 | 12 | |
| All Pro Overhead Doors - Counter, Shutters, Foundation, Dining Hall | 2,000 | 327 | 1,673 | |
| Odyssey Ropes Course | 137,293 | 68,383 | 68,910 | |
| Barn/Dining Hall/Storage Shed Construction | 251,974 | 33,112 | 218,862 | |
| Stage Risers | 1,859 | 1,610 | 249 | |
| B & H Photo - Camera for Odyssey Course | 2,674 | 2,316 | 358 | |
| Dell Laptop Computer | 844 | 844 | 0 | |
| Foundation Bunk Beds (8) | 5,200 | 4,504 | 696 | |
| Wood Pellet Stove for Barn | 2,810 | 2,434 | 376 | |
| Eagle Sculpture by Jim Dolan | 16,000 | 0 | 16,000 | |
| Sofa | 1,649 | 1,281 | 368 | |
| 2 Chairs | 654 | 508 | 146 | |
| Kubota Mower | 10,962 | 8,516 | 2,446 | |
| Sound System | 973 | 756 | 217 | |
| Foundation Estimates | 1,000 | 121 | 879 | |
| Mattresses/Pads for Foundation | 5,548 | 4,805 | 743 | |
| Sound System for Barn | 2,100 | 1,818 | 282 | |
| Dining Hall Curtains | 8,800 | 7,622 | 1,178 | |
| Foundation Bunk Beds (2)/Ladders (3) | 1,600 | 1,386 | 214 | |
| Rafter Enclosure | 1,500 | 174 | 1,326 | |
| Electricity/Wiring - Barn | 2,590 | 268 | 2,322 | |
| Barn Stain and Chinking | 19,344 | 15,028 | 4,316 | |
| Stone for Pathway to House | 3,529 | 1,329 | 2,200 | |
| Grill | 435 | 338 | 97 | |
| Electric Fence | 504 | 392 | 112 | |
| Tables | 983 | 764 | 219 | |
| Bathroom renovations for the Steward House | 2,535 | 236 | 2,299 | |
| Stage Monitors | 1,037 | 713 | 324 | |
| Steward House AC Unit | 3,400 | 2,338 | 1,062 | |
| Dishwasher | 460 | 316 | 144 | |
| Barn Renovations | 6,684 | 235 | 6,449 | |
| Barn Renovations | 2,956 | 98 | 2,858 | |
| Rope Course Equipment | 258 | 100 | 158 | |
| Pole Saw | 720 | 279 | 441 | |
| Cook Shed Build/Block/Counter/Wiring/Plumbing | 11,326 | 206 | 11,120 | |
| Cook Shed Smoker | 2,700 | 1,047 | 1,653 | |
| Chimney Repairs | 15,293 | 572 | 14,721 | |
| Stoves (2) | 2,486 | 964 | 1,522 | |
| Gravel for Service Road | 1,671 | 243 | 1,428 | |
| Kitchen Cabinets | 858 | 333 | 525 | |
| Prayer Tent Slab | 3,250 | 38 | 3,212 | |
| Washer and Dryer | 1,099 | 426 | 673 | |
| Cottage Washroom Installation | 1,074 | 38 | 1,036 | |
| Odyssey Zip Line | 15,823 | 2,294 | 13,529 | |
| Pressure Washers (2) | 705 | 274 | 431 | |
| Lumber Garden Beds | 2,036 | 295 | 1,741 | |
| Barn Lighting | 2,100 | 263 | 1,837 | |
| Mac Computer | 2,055 | 719 | 1,336 | |
| Wood Chipper | 2,000 | 71 | 1,929 | |
| Kitchen Window Unit | 1,200 | 21 | 1,179 | |
| Admin Computer/Printer/Hard Drive | 1,900 | 95 | 1,805 | |
| Steward House Repairs (Porch and Windows) | 13,484 | 72 | 13,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 5,788 | 0 | 0 | |
| Meals and entertainment | 1,295 | 0 | 0 | |
| Repairs and maintenance | 20,829 | 0 | 0 | |
| Supplies | 4,243 | 0 | 0 | |
| Utilities | 13,240 | 0 | 0 | |
| Dues and subscriptions | 85 | 0 | 0 | |
| Donation | 100 | 0 | 100 | |
| Contract labor | 12,502 | 0 | 0 | |
| Bank fees | 159 | 0 | 0 | |
| Penalties | 113 | 0 | 0 | |
| Prepayment of fundraising expense | 6,488 | 0 | 6,488 | |
| Minor equipment | 3,303 | 0 | 3,303 |
| Name | Address |
|---|---|
| J Finley McRae Jr |
2600 Arlington Avenue S 73 Birmingham,AL35205 |
| Elizabeth H McRae |
2600 Arlington Avenue S 73 Birmingham,AL35205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes - payroll | 2,768 | 0 | 0 |