| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 25,876 | 36,610 |
| 464287655 ISHARES RUSSELL 2000 | 17,088 | 23,813 |
| 921943858 VANGUARD FTSE DEVELO | 42,620 | 51,405 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908553 VANGUARD REIT ETF | 81,264 | 91,495 |
| 466001864 IVY ASSET STRATEGY F | 59,602 | 67,073 |
| 693390841 PIMCO HIGH YIELD FD | 12,428 | 13,114 |
| 714199106 PERMANENT PORTFOLIO | ||
| 72200Q182 PIMCO ALL ASSET ALL | ||
| 202671913 AGGREGATE BOND CTF | 96,904 | 99,465 |
| 207543877 SMALL CAP GROWTH LEA | 18,022 | 22,738 |
| 29099J109 EMERGING MARKETS STO | 79,524 | 90,343 |
| 302993993 MID CAP VALUE CTF | 40,159 | 49,339 |
| 303995997 SMALL CAP VALUE CTF | 19,690 | 23,944 |
| 323991307 MID CAP GROWTH CTF | 42,389 | 47,164 |
| 45399C107 DIVIDEND INCOME COMM | 98,267 | 118,248 |
| 99Z466163 HIGH QUALITY CORE CO | 52,115 | 62,450 |
| 99Z466197 INTERNATIONAL FOCUSE | 118,512 | 139,254 |
| 99Z501647 STRATEGIC GROWTH COM | 97,620 | 112,992 |
| 73935S105 POWERSHARES DB COMMO | 54,410 | 50,342 |
| 38145C646 GOLDMAN SACHS STRATE | 103,000 | 102,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 73935S105 POWERSHARES DB COMMO |
| Description | Amount |
|---|---|
| ADJUST CARRY VALUE | 593 |
| PARTNERSHIP SALES ADJUSTMENT | 2,408 |
| GAIN ADJUSTMENT | 112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 779 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 46 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 7,326 |
| TYE SALES ADJUSTMENT | 66 |
| ROUNDING | 2 |
| PARTNERSHIP ADJUSTMENT | 6,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 627 | 627 | 0 | |
| EXCISE TAX - PRIOR YEAR | 538 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,840 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 151 | 151 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |