| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Person Name | Explanation |
|---|---|
| BANK OF AMERICA N A | SEE FOOTNOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND CTF | 467,943 | 478,287 |
| 1261291Q8 SMALL CAP CTF | ||
| 1261292H7 INTERNATIONAL EQUITY | ||
| 202670915 LARGE CAP VALUE QUAN | ||
| 302993993 MID CAP VALUE CTF | 118,477 | 165,076 |
| 323991307 MID CAP GROWTH CTF | 153,454 | 162,772 |
| 993360882 LARGE CAP GROWTH CTF | ||
| 464287507 ISHARES CORE S&P MID | 119,065 | 119,738 |
| 464287655 ISHARES RUSSELL 2000 | 79,361 | 76,181 |
| 73935S105 POWERSHARES DB COMMO | 158,305 | 158,913 |
| 921943858 VANGUARD FTSE DEVELO | 157,909 | 164,028 |
| 922908553 VANGUARD REIT ETF | 278,813 | 295,399 |
| 466001864 IVY ASSET STRATEGY F | 148,424 | 143,927 |
| 38145C646 GOLDMAN SACHS STRATE | 267,799 | 266,791 |
| 207543877 SMALL CAP GROWTH LEA | 80,278 | 72,699 |
| 29099J109 EMERGING MARKETS STO | 274,295 | 287,451 |
| 303995997 SMALL CAP VALUE CTF | 80,260 | 78,104 |
| 45399C107 DIVIDEND INCOME COMM | 379,789 | 383,769 |
| 99Z466163 HIGH QUALITY CORE CO | 199,942 | 201,704 |
| 99Z466197 INTERNATIONAL FOCUSE | 438,640 | 440,775 |
| 99Z501647 STRATEGIC GROWTH COM | 375,866 | 359,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 300 | 300 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 134,439 |
| TYE SALES ADJUSTMENT | 5,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 378 | 0 | 378 | |
| OTHER CHARITABLE EXPENSES | 378 | 0 | 378 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,360 | 2,360 | 0 | |
| EXCISE TAX - PRIOR YEAR | 5,170 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 7,400 | 0 | 0 |