| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brown Jenkins & Oneyear, PA accounting & form 990PF | 3,754 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Video Equipment | 4,764 | 3,325 | 1,439 | |
| Computer Equipment | 2,985 | 2,126 | 859 |
| Description | Amount |
|---|---|
| Loan from affiliate converted to contribution | 184,767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Supplies | 817 | 817 | ||
| Postage/Mailings | 7,726 | 7,726 | ||
| Advertising/Marketing | 10,991 | 10,991 | ||
| Bank Service Charges | 2,091 | 2,091 | ||
| Insurance | 10,710 | 10,710 | ||
| Per Diem paid | 1,894 | 1,894 | ||
| Telephone/Communications | 521 | 521 | ||
| Outside Service Contractors-events | 5,389 | 5,389 | ||
| Charitable Event Expenses | 280,829 | 280,829 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Income: Entry Fees | 16,592 | ||
| Program Income: Auctions & Ebay | 16,548 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VISA Payable | ||
| Payroll Tax Liabilities | ||
| VISA Payable | ||
| Payroll Tax Liabilities |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VISA Payable | ||
| Payroll Tax Liabilities | ||
| VISA Payable | ||
| Payroll Tax Liabilities |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex Payroll Service | 1,122 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Logoed Merchandise Sales | 5,956 | 2,959 | 2,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 12,856 | 12,856 |