| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,910 | 0 | 0 | |
| PAYROLL FEES | 1,260 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2010-01-01 | 1,240,000 | NC | 0 % | 0 | 0 | |||
| LAND | 2010-01-01 | 425,000 | L | 0 | 0 | ||||
| LAND | 2010-01-01 | 205,000 | L | 0 | 0 | ||||
| BUILDING - 59 MIDLAND | 2010-01-01 | 114,000 | 12,437 | SL | 27.500000000000 | 2,418 | 2,418 | ||
| MOWER | 2010-06-01 | 3,243 | 1,197 | SL | 7.000000000000 | 463 | 0 | ||
| CAPITAL IMPROVEMENTS | 2011-07-01 | 53,300 | 2,907 | SL | 27.500000000000 | 1,131 | 1,131 | ||
| REFRIGERATOR | 2012-07-01 | 734 | 52 | SL | 7.000000000000 | 61 | 61 | ||
| LAND | 2010-01-01 | 192,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 81,913 | 83,583 |
| BRINKER CAPITAL | 748,212 | 768,089 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 1,240,000 | 0 | 1,240,000 | |
| LAND | 425,000 | 0 | 425,000 | |
| MOWER | 3,243 | 1,660 | 1,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIRS | 2,273 | 0 | 0 | |
| INSURANCE | 13,761 | 0 | 0 | |
| UTILITIES | 4,165 | 0 | 0 | |
| TELEPHONE | 962 | 0 | 0 | |
| SECURITY | 430 | 0 | 0 | |
| FUEL | 6,788 | 0 | 0 | |
| FILING FEE | 250 | 0 | 0 | |
| TAXES | 68 | 68 | 0 |
| Description | Amount |
|---|---|
| TRUST PRINICPAL | 375,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ESTATE | 9,989 | 0 |
| PAYROLL TAXES | 395 | 346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,644 | 4,644 | 0 | |
| COMMISSIONS | 1,200 | 1,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,512 | 0 | 0 | |
| PAYROLL TAXES | 1,845 | 0 | 0 |