| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,175 | 0 | 0 | 3,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| R/F-TANGIBLES WELLS | 2006-07-01 | 5,361 | 4,979 | 91 | 7.0000 | 382 | |||
| INTANGIBLES-WELLS | 2006-07-01 | 10,982 | 10,198 | 91 | 7.0000 | 784 | |||
| TANGIBLES-GATHERING SYSTE | 2006-07-01 | 45,937 | 42,653 | 91 | 7.0000 | 3,284 | |||
| TANGIBLES-WELL | 2007-07-01 | 9,194 | 7,222 | 91 | 7.0000 | 1,313 | |||
| INTANGIBLES-WELLS | 2007-07-01 | 27,764 | 21,813 | 91 | 7.0000 | 3,966 | |||
| TANGIBLE-GATHERING SYSTEM | 2007-07-01 | 26,806 | 21,060 | 91 | 7.0000 | 3,829 | |||
| TANGIBLE-WELLS | 2008-07-01 | 23,335 | 15,003 | 91 | 7.0000 | 3,334 | |||
| INTANGIBLE WELLS | 2008-07-01 | 66,717 | 42,890 | 91 | 7.0000 | 9,531 | |||
| TANGIBLE GATHERING SYSTEM | 2008-07-01 | 137,393 | 88,326 | 91 | 7.0000 | 19,628 | |||
| TANGIBLE-WELLS | 2009-07-01 | 24,646 | 12,323 | 91 | 7.0000 | 3,521 | |||
| INTANGIBLE WELLS | 2009-07-01 | 58,098 | 29,050 | 91 | 7.0000 | 8,300 | |||
| TANGIBLE GATHERING SYSTEM | 2009-07-01 | 57,514 | 28,756 | 91 | 7.0000 | 8,216 | |||
| TANGIBLE WELLS | 2010-07-01 | 17,325 | 6,188 | 91 | 7.0000 | 2,475 | |||
| INTANGIBLE WELLS | 2010-07-01 | 31,052 | 11,090 | 91 | 7.0000 | 4,436 | |||
| TANGIBLE GATHERING SYSTEM | 2010-07-01 | 7,102 | 2,537 | 91 | 7.0000 | 1,015 | |||
| INTANGIBLE GATHERING SYS. | 2010-07-01 | 26 | 10 | 91 | 7.0000 | 4 | |||
| TANGIBLE WELLS | 2011-07-01 | 554 | 119 | 91 | 7.0000 | 79 | |||
| INTANGIBLE WELLS | 2011-07-01 | 1,481 | 318 | 91 | 7.0000 | 212 | |||
| TANGIBLE GATHERING SYSTEM | 2011-07-01 | 6,294 | 1,349 | 91 | 7.0000 | 899 | |||
| INTANGIBLE GATHERING SYS. | 2011-07-01 | 305 | 66 | 91 | 7.0000 | 44 | |||
| TANGIBLE WELLS | 2012-07-01 | 1,144 | 82 | 91 | 7.0000 | 163 | |||
| INTANGIBLE WELLS | 2012-07-01 | 1,883 | 135 | 91 | 7.0000 | 269 | |||
| TANGIBLE GATHERING SYSTEM | 2012-07-01 | 7,716 | 551 | 91 | 7.0000 | 1,102 | |||
| INTANGIBLE GATHERING SYS. | 2012-07-01 | 943 | 67 | 91 | 7.0000 | 135 | |||
| TANGIBLE WELL | 2013-07-01 | 1,758 | 91 | 7.0000 | 126 | ||||
| INTANGIBLE WELL | 2013-07-01 | 774 | 91 | 7.0000 | 55 | ||||
| TANGIBLE GATHERING SYSTEM | 2013-07-01 | 3,816 | 91 | 7.0000 | 273 | ||||
| INTANGIBLE GATHERING SYS. | 2013-07-01 | 680 | 91 | 7.0000 | 49 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 2,154,046 | 2,001,655 | 152,391 | 440,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | HIGHLANDS UNION BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 18000 |
| Balance Due | |
| Date of Note | 2009-09 |
| Maturity Date | |
| Repayment Terms | INTEREST ONLY, PRINC. AT END |
| Interest Rate | |
| Security Provided by Borrower | NO SECURITY |
| Purpose of Loan | GENERAL BUSINESS PURPOSE |
| Description of Lender Consideration | NO CONSIDERATION |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 165 | 165 | ||
| Insurance | 1,747 | 1,747 | ||
| INVESTMENT FEES | 5,905 | 5,905 | ||
| OFFICE EXPENSE | 681 | 681 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 500 | ||
| ROARING FORK | 52,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,522 | 1,522 | ||
| FOREIGN TAX PAID | 284 | 284 | ||
| PAYROLL | 1,071 | 1,071 |