| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,919 | 0 | 0 | 3,919 |
| Audit Fees | 8,275 | 0 | 0 | 8,275 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| File Cabinets (2) | 2007-09-13 | 682 | 570 | 58 | 14.29 % | 97 | |||
| HP Laser Printer | 2009-06-08 | 1,254 | 1,035 | 54 | 17.50 % | 219 | |||
| Computer SYSCUSTDT01 | 2011-07-05 | 998 | 300 | 54 | 20.00 % | 200 | |||
| Computer SYSCUSTDT01 | 2011-07-05 | 998 | 300 | 54 | 20.00 % | 200 | |||
| Lenovo ThinkPad T520 | 2011-07-05 | 1,298 | 390 | 54 | 20.00 % | 260 | |||
| Computer Server & Periph. | 2014-06-23 | 2,536 | 54 | 2.50 % | 63 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dodge & Cox Income Fund | ||
| Osterweis Strategic Income Fund | 2,803,973 | 2,834,825 |
| Vanguard Short-term Bond Index Fund | 1,484,758 | 1,471,764 |
| Breckenridge - Corporate & Foreign Bonds | 718,254 | 722,744 |
| Breckenridge - Corporate Obligations | ||
| Breckenridge II - Corp & Foreign Bonds | 540,996 | 536,437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Walden Social Equity Fund | 1,344,051 | 1,626,592 |
| Walden Small Cap Innovations Fund | 863,302 | 1,029,412 |
| MFS Global Equity Fund | 1,258,345 | 1,551,972 |
| Perritt Micro Cap Opportunities Fund | 819,580 | 1,055,068 |
| Snow Capital Opportunity Fund | 604,071 | 791,228 |
| Delaware Emerging Markets Fund | 939,382 | 1,064,758 |
| Boston Common International Fund | 2,043,695 | 2,372,758 |
| Walthausen Investments | 833,412 | 1,060,118 |
| Johcm Int'l Small Cap | 730,301 | 790,073 |
| Brown Advisory Growth Equity | 685,125 | 799,856 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,082 | 1,067 | 15 | 15 |
| Machinery and Equipment | 10,118 | 6,001 | 4,117 | 4,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 86 | 0 | 0 | 86 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 50 | 50 | ||
| Education | 365 | 365 | ||
| Equipment Purchases | 2,536 | |||
| Insurance (Office) | 1,665 | 1,665 | ||
| Insurance (Workers Comp) | 723 | 723 | ||
| Membership Fees | 2,175 | 2,175 | ||
| Office Expense | 5,234 | 5,234 | ||
| Telecommunications | 2,941 | 2,941 | ||
| Website | 29,968 | 29,968 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 1,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Communications Consultants | 45,959 | 0 | 0 | 45,959 |
| Consultant Expenses | 1,232 | 0 | 0 | 1,232 |
| Fellowship Program Consultant | 18,622 | 0 | 0 | 18,622 |
| Investment Management Fees | 28,439 | 28,439 | 0 | 0 |
| Portfolio Advisor Fees | 60,000 | 60,000 | 0 | 0 |
| Various Professional Fees | 1,100 | 0 | 0 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes Paid | 62,738 | 62,738 | ||
| Payroll Taxes | 12,888 | 12,888 |