| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,227 | 0 | 0 | 8,227 |
| AUDIT FEES | 7,940 | 0 | 0 | 7,940 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2008-03-14 | 976,800 | 132,536 | SL | 39.000000000000 | 25,046 | 25,046 | 0 | |
| SOUND SYSTEM | 2007-09-17 | 670 | 580 | 200DB | 7.000000000000 | 60 | 90 | 0 | |
| REFRIGERATOR | 2008-01-14 | 794 | 794 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADDITIONAL LIGHTING | 2007-08-28 | 1,821 | 668 | 150DB | 15.000000000000 | 121 | 121 | 0 | |
| LAND | 2008-03-14 | 123,200 | L | 0 % | 0 | 0 | 0 | ||
| ICE MAKER | 2012-05-02 | 1,763 | 684 | 200DB | 7.000000000000 | 308 | 252 | 0 | |
| USED COOLER | 2011-09-02 | 2,703 | 1,048 | 200DB | 7.000000000000 | 473 | 386 | 0 | |
| GEO THERMAL FILTER | 2012-08-03 | 4,040 | 808 | 200DB | 5.000000000000 | 1,293 | 808 | 0 | |
| SECURITY SYSTEM CAMERA | 2013-08-28 | 1,206 | 200DB | 5.000000000000 | 241 | 241 | 0 | ||
| IP CART SET (IMAGINATION PLAYGROUND) | 2013-11-26 | 5,925 | 200DB | 5.000000000000 | 1,185 | 1,185 | 0 | ||
| IMAGINATION PLAYGROUND CARPET | 2014-04-09 | 1,817 | 200DB | 7.000000000000 | 260 | 260 | 0 | ||
| CHAIRS | 2014-04-23 | 21,079 | 200DB | 7.000000000000 | 3,012 | 3,012 | 0 | ||
| GEO THERMAL PUMP | 2013-11-05 | 3,315 | 150DB | 15.000000000000 | 111 | 111 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF INVESTMENTS 8400 | 788,189 | 788,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF INVESTMENTS 8400 | 1,952,192 | 1,952,192 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WF INVESTMENTS 8400 | FMV | 513,058 | 513,058 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 123,200 | 0 | 123,200 | 123,200 |
| BUILDING | 976,800 | 157,582 | 819,218 | 1,036,763 |
| LEASEHOLD IMPROVEMENTS | 9,174 | 3,001 | 6,173 | 9,174 |
| FURNITURE & EQUIPMENT | 35,959 | 8,646 | 27,313 | 35,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,904 | 0 | 0 | 1,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM COLLECTIONS | 20,166 | 20,166 |
| Description | Amount |
|---|---|
| 990-PF INCOME TAXES PAID | 2,197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 17,272 | 0 | 0 | 17,272 |
| BANK SERVICE CHARGES/CC FEES | 2,162 | 0 | 0 | 2,162 |
| DUES & SUBSCRIPTIONS | 1,352 | 0 | 0 | 1,352 |
| MUSEUM EVENTS EXPENSE | 4,506 | 0 | 0 | 4,506 |
| REPAIRS | 1,497 | 0 | 0 | 1,497 |
| INSURANCE | 7,635 | 0 | 0 | 7,635 |
| MAINTENANCE | 16,465 | 0 | 0 | 16,465 |
| POSTAGE AND DELIVERY | 55 | 0 | 0 | 55 |
| OFFICE SUPPLIES | 1,289 | 0 | 0 | 1,289 |
| MUSEUM SUPPLIES | 3,556 | 0 | 0 | 3,556 |
| TELEPHONE | 2,108 | 0 | 0 | 2,108 |
| UTILITIES | 11,923 | 0 | 0 | 11,923 |
| WASTE REMOVAL | 2,279 | 0 | 0 | 2,279 |
| CHRISTMAS | 2,056 | 0 | 0 | 2,056 |
| PRIVATE EVENTS EXPENSE | 28,397 | 0 | 0 | 0 |
| MEETING EXPENSES | 243 | 0 | 0 | 243 |
| PRIVATE EVENTS SUPPLIES | 25 | 0 | 0 | 0 |
| FIRE/ELEVATOR MONITORING | 69 | 0 | 0 | 69 |
| LICENSES/PERMITS | 835 | 0 | 0 | 835 |
| COMPUTER EXPENSE | 2,584 | 0 | 0 | 2,584 |
| HIRING EXPENSE | 407 | 0 | 0 | 407 |
| INVESTMENT FEES | 28,038 | 28,038 | 0 | 28,038 |
| ADR FEES | 14 | 14 | 0 | 14 |
| FOREIGN TAX | 959 | 959 | 0 | 959 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO 8400 | 26,025 | 26,025 | 26,025 |
| BEVERAGE SALES | 65,627 | 65,627 | |
| EQUIPMENT RENTAL | 444 | 444 | |
| BARTENDING | 6,015 | 6,015 | |
| MUSEUM EVENTS | 4,814 | 4,814 | |
| OTHER | 8 | 8 | |
| ROOM RENTAL | 68,772 | 68,772 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 326,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 10 | 0 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R/E TAXES | 967 | 0 | 0 | 967 |
| PAYROLL TAXES | 7,061 | 0 | 0 | 7,061 |