| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 70,135 | 17,534 | 0 | 52,601 |
| Contractor | Explanation |
|---|---|
| Diverse Facility Solutions | |
| Grant Thornton | |
| McDonagh Demolition Inc | |
| Neal Leroy | |
| The Delta Institute |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Statement Required by Regulations Section 53.4945-5d1. Nanyang Technological University. 65 Chulia Street, Singapore, SG 0495132. $10,000 paid on January 4, 2013 for general support of climate change research3. $10,000 of funds received spent by Nanyang Technological University4. All funds spent on intended purpose5. Final report filed on January 31, 2014. Report verified when recieved and all funds spent on intended purpose |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 37,315 | 24,125 | 13,190 | 13,190 |
| Furniture and Fixtures | 1,409,769 | 1,222,757 | 187,012 | 187,012 |
| Machinery and Equipment | 1,135,544 | 869,182 | 266,362 | 266,362 |
| Buildings | 52,830,768 | 8,193,581 | 44,637,187 | 44,637,187 |
| Improvements | 2,212,230 | 602,440 | 1,609,790 | 1,609,790 |
| Land | 9,749,405 | 9,749,405 | 9,749,405 | |
| Miscellaneous | 565,808 | 538,161 | 27,647 | 27,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 111,153 | 0 | 0 | 160,217 |
| Item No. | 1 |
|---|---|
| Lender's Name | CDF Suballocatee V LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 7944450 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CDF Suballocatee V LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 7099100 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | CDF Suballocatee V LLC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 6026450 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Charitable Lead | 56,480,337 | 53,174,747 | 53,174,747 |
| Fee Reserve Account | 503,222 | 517,355 | 517,355 |
| Net Intangible Assets | 140,392 | 99,302 | 99,302 |
| Description | Amount |
|---|---|
| Loss on impairment of RCHD homes | 630,859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Marketing | 42,085 | 47,668 | ||
| Amortization | 41,090 | |||
| Bank Fees | 1,749 | 1,749 | ||
| Computer Expense | 64,215 | 48,503 | ||
| Consulting Expense | 137,540 | 135,491 | ||
| Custody Fees | 1,185 | 1,185 | ||
| Facilities Management | 344,054 | 341,869 | ||
| Filing Fees | 3,567 | 3,567 | ||
| Incentives | 7,713 | 7,713 | ||
| Insurance Expense | 130,551 | 116,241 | ||
| Internet Expense | 738 | 738 | ||
| Investment Fees | 866 | 866 | ||
| Licenses | 250 | 250 | ||
| Management fees | 86,000 | 86,000 | ||
| Meals & Entertainment | 14,020 | 14,480 | ||
| Meetings & Seminars | 7,660 | 7,660 | ||
| Miscellaneous Expense | 36,640 | 37,032 | ||
| Office Supplies | 36,065 | 37,102 | ||
| Other Job Costs | 1,382 | 1,382 | ||
| Postage & Delivery | 5,136 | 4,840 | ||
| Program Expenses | 2,051,140 | 2,029,561 | ||
| Recruiting and Hiring | 7,167 | 6,608 | ||
| Rental Expenses | 1,695 | 1,695 | ||
| Repairs & Maintenance | 296,535 | 304,647 | ||
| Security | 7,741 | 7,741 | ||
| Telephone Expense | 128,551 | 109,363 | ||
| Utilities | 175,752 | 178,437 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Change in Beneficial Int | 1,694,410 | ||
| Membership Dues | 9,966 | ||
| Rental Income - Noninvestment Property | 813,400 | 13,000 | |
| Utility-Property Tax | 76,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Charitable Lead Trust | 7,100,000 | 7,100,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
TNT- Comer College Prep LLC |
8,428,615 |
|
Redi 7256 LLC |
210,000 |
|
GCYC Inc |
31,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 1,300 | 0 | 0 | 1,300 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Proceeds | 384,421 | 1,317,684 | -933,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 80,446 | 87,171 |