| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GREENBOX AND CERTIFIED KITCHEN | 2011-11-18 | 5,843 | 150DB | 15.000000000000 | 0 | 0 | 390 | ||
| DEER PEN | 2011-08-09 | 945 | 200DB | 5.000000000000 | 0 | 0 | 189 | ||
| SEPTIC | 2011-08-18 | 4,200 | 150DB | 15.000000000000 | 0 | 0 | 280 | ||
| LAND | 2010-10-01 | 650,000 | L | 0 | 0 | 0 | |||
| POND | 2012-04-20 | 1,194 | 30 | 150DB | 15.000000000000 | 57 | 0 | 80 | |
| GARDEN WELL | 2012-06-25 | 5,375 | 134 | 150DB | 15.000000000000 | 255 | 0 | 358 | |
| A/C | 2012-07-26 | 4,200 | 300 | 200DB | 7.000000000000 | 514 | 0 | 600 | |
| DUMPING TRAILER | 2012-06-06 | 5,000 | 500 | 200DB | 5.000000000000 | 800 | 0 | 1,000 | |
| NEW BEDS METAL | 2013-01-17 | 1,977 | 200DB | 5.000000000000 | 1,187 | 0 | 362 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GREENBOX AND CERTIFIED KITCHEN | 5,843 | 5,843 | 0 | 0 |
| DEER PEN | 945 | 945 | 0 | 0 |
| SEPTIC | 4,200 | 4,200 | 0 | 0 |
| LAND | 650,000 | 0 | 650,000 | 650,000 |
| POND | 1,194 | 684 | 510 | 510 |
| GARDEN WELL | 5,375 | 3,077 | 2,298 | 2,298 |
| A/C | 4,200 | 2,914 | 1,286 | 1,286 |
| DUMPING TRAILER | 5,000 | 3,800 | 1,200 | 1,200 |
| NEW BEDS METAL | 1,977 | 1,187 | 790 | 790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,519 | 0 | 0 | 2,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,694 | 0 | 0 | 2,694 |
| DUES/MEMBERSHIPS | 948 | 0 | 0 | 948 |
| FARM EXPENSES | 30,644 | 0 | 7,661 | 19,180 |
| INSURANCE | 6,448 | 0 | 626 | 5,822 |
| SUPPLIES | 11,958 | 0 | 1,161 | 10,797 |
| OFFICE EXPENSES | 3,095 | 0 | 0 | 3,095 |
| AUTO EXPENSES | 16,893 | 0 | 1,640 | 15,253 |
| MISCELLANEOUS | 7,869 | 0 | 0 | 7,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 178 | 0 | 0 | 178 |