| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,750 | 0 | 0 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| computers & equipment | 2008-04-28 | 4,238 | 3,957 | 91 | 5.0000 | 281 | |||
| furniture & fixtures | 2010-11-29 | 9,919 | 4,133 | 91 | 5.0000 | 1,984 | |||
| computers & equipment | 2011-07-05 | 977 | 293 | 91 | 5.0000 | 195 | |||
| computers & equipment | 2012-04-10 | 9,318 | 1,398 | 91 | 5.0000 | 1,864 | |||
| computers & equipment | 2013-05-22 | 7,038 | 91 | 5.0000 | 821 | ||||
| computers & equipment | 2013-08-06 | 10,986 | 91 | 5.0000 | 916 | ||||
| computers & equipment | 2013-09-10 | 3,931 | 91 | 5.0000 | 262 | ||||
| computers & equipment | 2013-08-20 | 973 | 91 | 5.0000 | 65 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,919 | 6,117 | 3,802 | 3,802 |
| Machinery and Equipment | 77,560 | 50,150 | 27,410 | 27,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM ASSETS-HISTORICAL DOCS, ART, ETC | 310,565 | 310,565 | 310,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| computer supply expense | 8,512 | 8,512 | ||
| conference expense | 836 | 836 | ||
| corporate events | 369 | 369 | ||
| Delivery and Shipping | 319 | 319 | ||
| Dues & Subscriptions | 3,331 | 3,331 | ||
| Insurance | 721 | 721 | ||
| office supplies | 3,959 | 3,959 | ||
| Promotion | 1,457 | 1,457 | ||
| salaries | 1,066 | 1,066 | ||
| telephone | 574 | 574 | ||
| VIDEO PRODUCTION COSTS | 33,465 | 33,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 156,122 | 0 | 0 | 156,122 |
| creative/design fees | 24,148 | 0 | 0 | 24,148 |