| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF | ||||
| AND STATE RETURNS | 17,671 | 0 | 17,671 | |
| BOOKKEEPING SERVICES | 17,672 | 17,672 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT "B" | 8,384,470 | 8,954,942 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATUTORY REPRESENTATION | 590 | 0 | 590 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACACIA CREDIT FUND 10-A LLC(I) | 485,057 | 442,533 | 556,041 |
| CERBERUS ASIA PARTNERS | 68,454 | 64,930 | 71,237 |
| CERBERUS ASIA PARTNERS-SER 2 | 500,670 | 448,962 | 350,030 |
| CERBERUS INTERNATIONAL | 754,026 | 37,946 | 955,755 |
| CERBERUS INTERNATIONAL II LTD | 0 | 0 | 372,970 |
| CERBERUS INSTITUTIONAL PTNRS | 13,670 | 0 | 415,446 |
| CHESAPEAKE PARTNERS INT'L | 2,500,000 | 2,500,000 | 4,006,035 |
| EMINENCE FUND LTD | 2,000,000 | 2,000,000 | 2,472,733 |
| JANA OFFSHORE PARTNERS LTD | 2,000,000 | 2,000,000 | 2,903,983 |
| SILVERPOINT CAPITAL OFFSHORE F | 0 | 0 | 255,935 |
| KENSICO OFFSHORE FUND | 1,000,000 | 1,000,000 | 3,641,181 |
| OMEGA OVERSEAS PARTNERS FUND | 0 | 2,000,000 | 2,427,591 |
| ETON PARK OFFSHORE FUND | 2,541,761 | 1,216,456 | 1,386,158 |
| TPG AXON PARTNERS OFFSHORE FND | 425,340 | 319,616 | 229,191 |
| TPG AXON PARTNERS RESERVE FND | 0 | 14,266 | 14,266 |
| ADAMAS PARTNERS FUND LP | 2,143,479 | 2,249,198 | 2,442,980 |
| MILLENIUM INT'L LTD | 3,250,000 | 3,250,000 | 5,986,027 |
| ELLIOT INT'L LTD | 2,000,000 | 2,000,000 | 3,577,692 |
| GOLUB CAPITAL PARTNERS INT'L | 1,700,000 | 1,700,000 | 1,747,804 |
| OHA EUROPEAN STRATEGIC CREDIT | 750,312 | 1,290,312 | 1,556,481 |
| TIGER CONSUMER PARTNERS LTD | 1,500,000 | 1,500,000 | 1,576,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING FEE | 750 | 0 | 750 | |
| PUBLIC INSPECTION AD | 135 | 0 | 135 | |
| INSURANCE | 1,662 | 0 | 1,662 | |
| SUNDRY | 46 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME | |||
| GOLUB CAPITAL-DISTRIBUTIONS | 143,088 | 143,088 | |
| NON-UBT INCOME FROM PARTNERSHIPS: | |||
| ADAMAS PARTNERS LP | 43,166 | 43,166 | |
| CERBERUS ASIA PARTNERS | 6,497 | 6,497 | |
| CERBERUS ASIA PARTNERS-SER 2 | -48,489 | -48,489 | |
| CERBERUS INSTITUTIONAL PARTNERS | 40,844 | 40,844 | |
| UBT INCOME FROM PARTNERSHIPS: | |||
| ACACIA CREDIT FUND 10A LLC | -30,226 | 0 | |
| ADAMAS PARTNERS FUND LP | 2,054 | 0 | |
| CERBERUS INSTITUTIONAL PARTNERS | -26 | 0 | |
| OTHER INCOME | 452 | 452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 168,055 | 168,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVS | 2,810 | 2,810 | ||
| NYS UBT TAX | 250 | 0 | ||
| DELAWARE ANNUAL FRANCHISE TX | 61 | 61 | ||
| FED'L TAX ON INVESTMENT INCOME | 10,000 |