| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| art | AT COST | 10,084 | 10,084 |
| vanguard inflation protected fund | AT COST | 72,346 | 76,044 |
| equities - jpm 1 | AT COST | 12,520 | 14,336 |
| alternative assets - jpm 1 | AT COST | 23,007 | 24,070 |
| fixed income - jpm 1 | AT COST | 65,436 | 65,171 |
| spdr s&p 500 - jpm 2 | AT COST | 82,603 | 103,426 |
| riverstone global energy & power - jpm 2 | AT COST | 321,011 | 377,353 |
| silver lake partners iii | AT COST | 255,310 | 381,762 |
| fixed income - jpm 2 | AT COST | 226,792 | 212,633 |
| equities - jpm 3 | AT COST | 202,672 | 243,709 |
| equities - jpm 4 | AT COST | 116,014 | 150,636 |
| alternative assets - jpm 5 | AT COST | 96,669 | 96,337 |
| fixed income - jpm 5 | AT COST | 71,902 | 70,593 |
| black bear liquidating fund ii lp | AT COST | 16,012 | 20,110 |
| strategic partners fund | AT COST | 146,756 | 333,499 |
| valens fund | AT COST | 377,279 | 177,318 |
| wpg llc | AT COST | 3,875 | 3,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank fees | 5,820 | 5,820 | ||
| DUES & SUBSCRIPTIONS | 1,099 | 550 | 549 | |
| filing fees | 62 | 31 | 31 | |
| meals & entertainment | 2,473 | 619 | 618 | |
| moving expenses | 500 | 250 | 250 | |
| office expenses | 1,528 | 764 | 764 | |
| portfolio deductions from k-1 | 15,958 | 15,958 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| passthrough expenses | -4,580 | -4,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| professional fees | 1,000 | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal taxes | 2,000 |