| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 27,600 | 0 | 27,600 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2003 EQUIPMENT | 2003-07-15 | 46,983 | 46,983 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| 2004 EQUIPMENT | 2004-07-15 | 97,770 | 97,770 | 200DB | 3.000000000000 | 0 | 0 | 0 | |
| 2005 EQUIPMENT | 2005-07-15 | 97,297 | 97,297 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2006 EQUIPMENT | 2006-07-15 | 24,130 | 24,130 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2007 EQUIPMENT | 2007-07-15 | 21,247 | 21,247 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2008 EQUIPMENT | 2008-07-15 | 4,458 | 4,458 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2009 EQUIPMENT | 2009-07-15 | 67,335 | 67,335 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2010 EQUIPMENT | 2010-07-15 | 78,392 | 65,327 | SL | 3.000000000000 | 13,065 | 0 | 13,065 | |
| 2011 EQUIPMENT | 2011-07-15 | 46,131 | 23,065 | SL | 3.000000000000 | 15,377 | 0 | 15,377 | |
| 2012 EQUIPMENT | 2012-07-15 | 39,661 | 6,610 | SL | 3.000000000000 | 13,220 | 0 | 13,220 | |
| 2013 EQUIPMENT | 2013-07-15 | 21,676 | SL | 3.000000000000 | 3,613 | 0 | 3,613 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2010 EQUIPMENT | 78,392 | 78,392 | 0 | 0 |
| 2011 EQUIPMENT | 46,131 | 38,442 | 7,689 | 7,689 |
| 2012 EQUIPMENT | 39,661 | 19,830 | 19,831 | 19,831 |
| 2013 EQUIPMENT | 21,676 | 3,613 | 18,063 | 18,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 595 | 0 | 595 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 12,874 | 12,874 | 12,874 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE/INTERNET | 155,172 | 0 | 0 | 155,172 |
| BANK CHARGES | 5,536 | 0 | 5,536 | 0 |
| DUES AND SUBSCRIPTIONS | 7,511 | 0 | 6,905 | 606 |
| MANAGEMENT FEES | 172,656 | 0 | 43,056 | 64,800 |
| SOFTWARE/COMPUTER | 107,559 | 0 | 0 | 107,559 |
| UTILITIES | 145 | 0 | 0 | 145 |
| PUBLIC RELATIONS | 8,177 | 0 | 0 | 8,177 |
| INSURANCE | 1,139 | 0 | 0 | 1,139 |
| LICENSES AND PERMITS | 1,959 | 0 | 0 | 1,959 |
| REPAIRS AND MAINTENANCE | 9,427 | 0 | 0 | 9,427 |
| OFFICE SUPPLIES | 99 | 0 | 0 | 99 |
| MISCELLANEOUS | 23,665 | 0 | 0 | 23,665 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRACTUAL FEES | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO 3RD PARTY | 390,972 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 1,496 | 0 | 0 | 1,496 |