| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 14,499 | 5,800 | 8,699 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1971-01-01 | 20,000 | 20,000 | SL | 20.000000000000 | 0 | 0 | ||
| ROOF | 2002-05-01 | 8,200 | 1,399 | SL | 40.000000000000 | 205 | 0 | ||
| FURNITURE AND FIXTURES | 1982-01-01 | 8,579 | 8,578 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE ETC. | 1995-07-01 | 3,642 | 3,642 | 200DB | 7.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 1995-07-01 | 1,681 | 1,681 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 1996-07-01 | 2,073 | 2,073 | 200DB | 7.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 1997-10-31 | 6,966 | 6,966 | 200DB | 7.000000000000 | 0 | 0 | ||
| INWIN ATX PIII 750 | 2000-12-28 | 1,530 | 1,530 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIXTURES - NEW SINK | 2000-09-05 | 1,865 | 1,865 | 200DB | 7.000000000000 | 0 | 0 | ||
| SOUND SYSTEM | 2001-12-01 | 481 | 481 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 1971-01-01 | 4,000 | L | 0 | 0 | ||||
| STABILIZATION OF FACADE | 2004-07-14 | 42,053 | 26,453 | SL | 15.000000000000 | 2,400 | 0 | ||
| ELECTRICAL UPDATE | 2004-08-01 | 4,853 | 2,750 | SL | 15.000000000000 | 324 | 0 | ||
| ALARM SYSTEM | 2004-08-04 | 5,570 | 3,156 | SL | 15.000000000000 | 371 | 0 | ||
| DELL COMPUTER | 2004-07-01 | 1,759 | 1,759 | SL | 15.000000000000 | 0 | 0 | ||
| NEW GATES | 2006-06-01 | 5,924 | 5,924 | SL | 5.000000000000 | 0 | 0 | ||
| 2ND AND 3RD FL RENOVATION | 2010-09-01 | 106,585 | 6,218 | SL | 40.000000000000 | 2,665 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-07-01 | 56,705 | 2,127 | SL | 40.000000000000 | 1,418 | 0 | ||
| WEBSITE REDESIGN | 2012-10-31 | 9,083 | 505 | SL | 3.000000000000 | 3,028 | 0 | ||
| FACADE WASH | 2012-01-13 | 12,200 | 305 | SL | 40.000000000000 | 305 | 0 | ||
| DRAWING | 2012-03-12 | 3,500 | 73 | SL | 40.000000000000 | 87 | 0 | ||
| FRONT BRICK | 2012-03-26 | 26,500 | 497 | SL | 40.000000000000 | 662 | 0 | ||
| ROOF CORNICE | 2012-03-26 | 4,600 | 86 | SL | 40.000000000000 | 115 | 0 | ||
| FIRE ESCAPE REPAIRS | 2012-06-13 | 4,500 | 66 | SL | 40.000000000000 | 112 | 0 | ||
| PRESERVING WINDOWS | 2012-08-08 | 9,625 | 100 | SL | 40.000000000000 | 241 | 0 | ||
| NEW ROOF | 2013-09-04 | 25,800 | SL | 40.000000000000 | 215 | 0 | |||
| FENCE AND GATE | 2013-11-06 | 3,265 | SL | 40.000000000000 | 14 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 404,469 | 404,469 |
| FOREIGN BONDS | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON EQUITY SECURITIES | 2,946,744 | 2,946,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | FMV | 243,908 | 243,908 |
| FIXED INCOME MUTUAL FUNDS | FMV | 107,304 | 107,304 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 20,000 | 20,000 | 0 | |
| ROOF | 8,200 | 1,604 | 6,596 | |
| FURNITURE AND FIXTURES | 8,579 | 8,578 | 1 | |
| FURNITURE ETC. | 3,642 | 3,642 | 0 | |
| TELEPHONE SYSTEM | 1,681 | 1,681 | 0 | |
| FURNITURE AND FIXTURES | 2,073 | 2,073 | 0 | |
| ALARM SYSTEM | 6,966 | 6,966 | 0 | |
| INWIN ATX PIII 750 | 1,530 | 1,530 | 0 | |
| FIXTURES - NEW SINK | 1,865 | 1,865 | 0 | |
| SOUND SYSTEM | 481 | 481 | 0 | |
| LAND | 4,000 | 0 | 4,000 | |
| STABILIZATION OF FACADE | 42,053 | 28,853 | 13,200 | |
| ELECTRICAL UPDATE | 4,853 | 3,074 | 1,779 | |
| ALARM SYSTEM | 5,570 | 3,527 | 2,043 | |
| DELL COMPUTER | 1,759 | 1,759 | 0 | |
| NEW GATES | 5,924 | 5,924 | 0 | |
| 2ND AND 3RD FL RENOVATION | 106,585 | 8,883 | 97,702 | |
| BUILDING IMPROVEMENTS | 56,705 | 3,545 | 53,160 | |
| WEBSITE REDESIGN | 9,083 | 3,533 | 5,550 | |
| FACADE WASH | 12,200 | 610 | 11,590 | |
| DRAWING | 3,500 | 160 | 3,340 | |
| FRONT BRICK | 26,500 | 1,159 | 25,341 | |
| ROOF CORNICE | 4,600 | 201 | 4,399 | |
| FIRE ESCAPE REPAIRS | 4,500 | 178 | 4,322 | |
| PRESERVING WINDOWS | 9,625 | 341 | 9,284 | |
| NEW ROOF | 25,800 | 215 | 25,585 | |
| FENCE AND GATE | 3,265 | 14 | 3,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 43,002 | ||
| MARKETABLE SECURITIES | 473,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND INVESTMENT CHARGES | 15,089 | 15,089 | 0 | |
| INSURANCE | 14,505 | 0 | 14,505 | |
| OFFICE SUPPLIES AND EXPENSES | 2,652 | 0 | 2,652 | |
| TELEPHONE | 1,660 | 0 | 1,660 | |
| UTILITIES | 5,808 | 0 | 5,808 | |
| DUES & SUBSCRIPTIONS | 905 | 0 | 905 | |
| REPAIRS & MAINTENANCE | 15,978 | 0 | 15,978 | |
| MISCELLANEOUS TAXES AND EXPENSES | 780 | 0 | 780 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS(LOSSES) ON MARKETABLE SECURITIES | 144,446 |
| UNREALIZED GAINS(LOSSES) ON MARKETABLE SECURITIES | 324,872 |
| UNREALIZED GAINS(LOSSES) ON MARKETABLE SECURITIES | 99,036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 6,701 | 335 | 6,366 | |
| WEB DESIGN AND DEVELOPMENT | 3,099 | 0 | 3,099 | |
| PAYROLL PROCESSING EXPENSE | 37 | 2 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAXES | 1,296 | 1,296 | 0 | |
| PAYROLL TAXES | 3,043 | 152 | 2,891 |