| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,150 | 0 | 7,150 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEVELOPER FEE RECEIVABLE | 123,815 | 123,815 | 123,815 |
| DEVELOPER FEE INTEREST RECEIVABLE | 46,465 | 55,132 | 55,132 |
| MANAGEMENT FEE RECEIVABLE | 15,000 | 20,000 | 20,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 5,502 | 0 | 5,502 | 0 |
| SUPPLIES EXPENSE | 5,100 | 0 | 5,100 | 0 |
| BANK CHARGES | 50 | 0 | 50 | 0 |
| CONTRACT LABOR | 9,611 | 0 | 9,611 | 0 |
| INVESTMENT IN RENTAL REAL ESTATE | 79 | 79 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEVELOPMENT OF COSTA MARIPOSA | 8,667 | 8,667 | |
| DEVELOPMENT OF GULF COAST ARMS | 35,001 | 35,001 | |
| OTHER INCOME | 3,246 | 3,246 | |
| DIRECTOR FEES | 15,600 | 15,600 | |
| PARTNERSHIP MANAGEMENT FEES | 5,000 | 5,000 | |
| MISCELLANEOUS INCOME | 4,813 | 4,813 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE IN LOSS FROM INVESTMENT | 78 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED ACCOUNTING FEES | 7,250 | 7,250 |
| DEFICIENCY IN INVESTMENT | 528 | 529 |
| PAYROLL TAXES PAYABLE | 1,406 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,999 | 0 | 18,999 | 0 |