| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Beach, Fleischman & Co. Accounting | 343 | 33 | 310 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 9,445 | 9,445 | ||
| Test Equipment | 13,370 | 13,370 | ||
| Machinery | 81,750 | 81,750 | ||
| Lab Equipment | 87,613 | 84,613 | 3,000 | |
| Furniture and Fixtures | 26,647 | 26,647 | ||
| Library | 7,372 | 7,372 | ||
| Leasehold Improvements | 127,397 | 127,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 | ||
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 | ||
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 | ||
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 | ||
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 | ||
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 | ||
| Patents | 561,256 | 455,380 | 455,380 |
| Less: Amortization | -336,690 | -315,170 | -315,170 |
| Accrued Interest Receivable | 1,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Materials | 19,649 | 1,904 | 17,745 | |
| Office Expense | 4,308 | 417 | 3,891 | |
| Patent Expense | 49,906 | 49,906 | 49,906 | |
| Royalty Payments to Inventors | 181,263 | 181,263 | 181,263 | |
| Services | 506 | 49 | 457 | |
| Supplies | 1,502 | 146 | 1,356 | |
| Repairs and Maintenance | 100 | 10 | 90 | |
| Consulting Fees | 9,000 | 872 | 8,128 | |
| Amortization | 34,926 | 34,926 | 34,926 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Contract Fees - R & D | 16,262 | 16,262 | |
| Patent Royalty Income | 414,924 | 414,924 | 414,924 |
| Facility Charges | 1,600 | 1,600 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Quaesta Instruments LLC | Unrelated | 165,683 | 98,725 | 2011-11 | 2017-10 | 72 Months | 6.000000 % | Unsecured | Consulting Services Rendered | Extended Credit to Customer | 98,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 6,836 | 687 | 6,404 | |
| Excise Tax | 255 | 255 |