| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,740 | 8,740 |
| Person Name | Explanation |
|---|---|
| LINDA GREEN | |
| MARK MORAVEC | |
| DAN PURDY | |
| DENISE MYERS | |
| CHRIS SHENK | |
| DEANNA FRANKFORTER | |
| MELISSA GRIFFITH | |
| CHELSEY JUNGCK | |
| BARB ERNST | |
| BETH BARTLETT | |
| DR ROBIN DEXTER | |
| KURT HAECKER | |
| VENUS KING | |
| MIKE SCHUSTER | |
| PAUL HOOS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 175,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEPRECIATION FUND-MUTUAL FUNDS | 519,050 | 519,050 |
| GRIMMINGER ENDOWMENT FUND-MUTUAL FUN | 364,776 | 364,776 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 5,735,732 | 2,758,739 | 2,976,993 | 5,735,732 |
| LAND | 133,500 | 133,500 | 133,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 333 | 17 | 17 | 316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 6,289 | 6,289 | ||
| ADVERTISING/MARKETING | 1,959 | 1,959 | ||
| TELEPHONE | 5,785 | 5,785 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM RENTAL | 308,894 | 308,894 | |
| VENDING MACHINE INCOME | 1,582 | 1,582 | |
| OTHER INCOME | 557 | 557 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 132,454 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 589 | 631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 877 | 877 | 877 | |
| EXCISE TAX | 162 | 162 | 162 |