| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX-PIAKER & LYONS PC | 3,550 | 0 | 1,731 | 1,819 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BATHROOM RENOVATION | 2000-06-12 | 12,292 | 10,249 | 67 | 6.67 % | 820 | |||
| ROOF REPAIRS | 2001-06-26 | 17,878 | 13,707 | 67 | 6.67 % | 1,192 | |||
| WINDOWS | 2001-05-04 | 6,959 | 5,336 | 67 | 6.67 % | 464 | |||
| SIDEWALK RAMP | 2001-05-16 | 5,322 | 4,082 | 67 | 6.67 % | 355 | |||
| WINDOWS | 2002-04-23 | 5,540 | 3,884 | 67 | 6.67 % | 370 | |||
| NEW ROOF | 2010-08-26 | 20,948 | 3,492 | 67 | 6.67 % | 1,397 | |||
| 2 STOVES | 2010-12-17 | 684 | 342 | 54 | 20.00 % | 137 | |||
| PRINTER/COPIER | 2010-12-27 | 410 | 205 | 54 | 20.00 % | 82 | |||
| WASHER | 2010-12-27 | 500 | 250 | 54 | 20.00 % | 100 | |||
| DRYER | 2011-06-17 | 421 | 126 | 54 | 20.00 % | 84 | |||
| BATHROOM EXHAUST FAN | 2012-04-14 | 690 | 69 | 54 | 20.00 % | 138 | |||
| DISHWASHER | 2012-11-09 | 410 | 41 | 54 | 20.00 % | 82 | |||
| ELECTRIC WATER HEATER | 2013-02-26 | 2,984 | 54 | 17.50 % | 522 | ||||
| HEATER | 2013-02-26 | 845 | 54 | 17.50 % | 148 | ||||
| ROOF | 2013-11-22 | 2,700 | 67 | 0.83 % | 22 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 25,348 | 25,105 | 243 | |
| Machinery and Equipment | 48,566 | 44,049 | 4,517 | |
| Buildings | 209,413 | 179,710 | 29,703 | 157,500 |
| Land | 10,000 | 10,000 | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - OPTION ON CLOSING NONPROFIT | 13,162 | 0 | 3,393 | 9,769 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN PERPETUAL TRUST | 359,860 | 265,120 | 265,120 |
| Rounding | 1 |
| Description | Amount |
|---|---|
| LOSS ON PERPETUAL TRUSTS | 94,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITY SUPPORT | 71 | 35 | 36 | |
| ADVERTISING | 644 | 322 | 322 | |
| BANK FEES | 204 | 101 | 103 | |
| DUES | 280 | 139 | 141 | |
| ELEVATOR MAINTENANCE | 4,652 | 2,455 | 2,197 | |
| FILING FEES NYS | 210 | 104 | 106 | |
| FOOD | 9,515 | 4,853 | 4,662 | |
| HOUSEHOLD SUPPLIES | 4,465 | 2,209 | 2,256 | |
| INSURANCE | 23,394 | 11,573 | 11,821 | |
| MISCELLANEOUS | 867 | 429 | 438 | |
| OFFICE SUPPLIES | 671 | 332 | 339 | |
| PHYSICALS AND TESTS | 565 | 280 | 285 | |
| TELEPHONE | 1,441 | 713 | 728 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARGE FOR RESIDENT CARE | 126,028 | 126,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 11,100 | 9,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,718 | 5,797 | 5,921 |