| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 90,000 | 85,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1995-10-23 | 101,010 | 44,988 | SL | 39.000000000000 | 2,541 | 2,541 | ||
| SAMSUNG AIO COMPUTER | 2013-08-29 | 922 | 200DB | 3.000000000000 | 615 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INC PORTFOLIO, 123742.944 SHS. | 1,299,307 | 1,304,251 |
| TEMPLETON GLOBAL BOND FUND, 99213.619 SHS | 1,301,704 | 1,320,533 |
| VANGUARD ADMIRAL HIGH YIELD CORPORATE FD, 224702.606 SHS. | 1,111,454 | 1,384,168 |
| VANGUARD ADMIRAL SHORT-TERM INVESTMENT GR, 130094.171 SHS | 1,354,102 | 1,401,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRIUM INC, 1600 SHS. | 141,505 | 146,608 |
| AIR PRODUCTS AND CHEMICALS, INC., 1350.00 SHS. | 61,802 | 173,637 |
| AMERICAN EXPRESS COMPANY, 2900.00 SHS. | 109,988 | 275,123 |
| ANADARKO PETROLEUM CORPORATION, 2600.00 SHS. | 108,010 | 284,622 |
| APPLE INC, 3220 SHS. | 240,689 | 299,235 |
| BB&T CORPORATION, 8900.00 SHS. | 289,846 | 350,927 |
| BLACKROCK INC, 825 SHS. | 147,345 | 263,670 |
| COCA-COLA COMPANY (THE), 6400.00 SHS. | 162,339 | 271,104 |
| CONOCOPHILLIPS, 2800.00 SHS. | 116,882 | 240,044 |
| COGNIZANT TECHNOLOGY SOLUTIONS CL A, 6500 SHS. | 223,553 | 317,915 |
| DISNEY (WALT) CO COM STK, 2200 SHS. | 141,863 | 188,628 |
| E.I. DU PONT DE NEMOURS AND COMPANY, 3750.00 SHS. | 144,461 | 245,400 |
| EMC CORPORATION, 9100.00 SHS. | 134,476 | 239,694 |
| EBAY INC., 5350.00 SHS. | 285,559 | 267,821 |
| EOG RESOURCES INC 2500 SHS. | 214,021 | 292,150 |
| FRANKLIN RESOURCES, INC., 4600.00 SHS. | 43,453 | 266,064 |
| FREEPORT-MCMORAN COPPER & GOLD INC., 4500.00 SHS. | 98,382 | 164,250 |
| HOME DEPOT, INC. (THE), 4700.00 SHS. | 91,747 | 380,512 |
| JONES LANG LASALLE INC COM, 1650.00 SHS. | 147,273 | 208,544 |
| JP MORGAN CHASE & CO, 4550 SHS. | 221,517 | 262,171 |
| KANSAS CITY SOUTHERN, 1650 SHS. | 161,600 | 177,392 |
| LOWES COS INC COM 4600.00 SHS. | 145,884 | 220,754 |
| MCDONALD'S CORPORATION, 2850.00 SHS. | 215,993 | 287,109 |
| MONDELEZ INTERNATIONAL, 6900 SHS. | 222,477 | 259,509 |
| NORFOLK SOUTHERN CORPORATION, 3200.00 SHS. | 212,216 | 329,696 |
| OLD DOMINION FGHT LINE INC, 4850 SHS | 232,539 | 308,848 |
| ORACLE CORP, 7700 SHS | 290,161 | 312,081 |
| PEPSICO, INC., 3650.00 SHS. | 209,193 | 326,091 |
| PROCTER & GAMBLE COMPANY, THE, 3700.00 SHS. | 170,504 | 290,783 |
| QUALCOMM INCORPORATED, 3250.00 SHS. | 112,551 | 257,400 |
| REGAL ENTERTAINMENT GROUP, 14100.00 SHS. | 221,968 | 297,510 |
| SCHLUMBERGER LIMITED, 2500.00 SHS. | 66,583 | 294,875 |
| STANLEY BLACK AND DECKER, INC., 2800.00 SHS. | 181,074 | 245,896 |
| UNITED TECHNOLOGIES CORPORATION, 2200.00 SHS. | 169,242 | 253,990 |
| VANGUARD INDEX FDS 500 ADMIRAL, 38120.569 SHS | 5,653,521 | 6,893,342 |
| VERIZON COMMUNICATIONS INC., 4350.00 SHS. | 144,726 | 212,846 |
| VISA INC CLA A SHS, 700 SHS. | 149,729 | 147,497 |
| WASTE MANAGEMENT INC., 3700.00 SHS. | 122,643 | 165,501 |
| TRANSOCEAN LTD., 2900.00 SHS. | 202,512 | 130,587 |
| TWENTY-FIRST CENTURY FOX INC CLASS A, 7200 SHS. | 233,849 | 253,080 |
| TYCO INTERNATIONAL LTD., 4500.00 SHS. | 73,799 | 205,200 |
| DREYFUS TOTAL EMERGING MARKETS CL I, 270959.34 SHS. | 3,249,905 | 3,351,767 |
| WORLD ASSET MGMT INTERNATIONAL FUND, 150181.33 SHS. | 1,234,406 | 1,674,541 |
| TEMPLETON INSTL. FOREIGN EQUITY FUND, 155026.439 SHS. | 3,481,133 | 3,652,423 |
| VANGUARD ADMIRAL EUROPEAN STOCK INDEX FUND, 18472.308 SHS. | 1,302,039 | 1,384,684 |
| VANGUARD INTL ADM EMERGING MKTS INDEX FD,94722.662 SHS. | 3,010,925 | 3,401,491 |
| MFO - NORTHPOINTE FUND B, 2045263.5801027 SHS. | 2,507,955 | 3,395,768 |
| MFO - WESTFIELD FUND B, 98219.8989270 SHS. | 1,778,085 | 3,346,596 |
| MFO - TOWLE FUND, 579995.8416573 SHS. | 2,038,630 | 3,537,260 |
| VANGUARD ADMIRAL REIT INDEX FUND, 20577.200 SHS. | 1,748,884 | 2,183,241 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 101,010 | 47,529 | 53,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FINE ART | FMV | 1,241,129 | 1,901,500 |
| ARES CAPITAL CORPORATION, 10800.00 SHS. | FMV | 721,937 | 192,888 |
| STEELPATH MLP SELECT 40 CL A, 166476.856 SHS. | FMV | 1,668,953 | 2,279,068 |
| DRAPER FISHER JURVETSON GROWTH FUND LP | FMV | 1,033,869 | 2,721,950 |
| DRAPER FISHER JURVETSON GROWTH 2013 FUND LP | FMV | 594,896 | 584,879 |
| CROSSLINK VI VENTURE FUND | FMV | 200,087 | 269,227 |
| ARBORETUM VENTURES III | FMV | 279,959 | 211,424 |
| ARCHIPELAGO HLDGS LTD-OFFSHORE | FMV | 1,500,000 | 2,084,966 |
| ELLIOTT INTERNATIONAL LIMITED | FMV | 1,500,000 | 1,500,000 |
| OTTER CREEK INTL SERIES 1-09 | FMV | 956,000 | 1,339,398 |
| OTTER CREEK INTL SERIES 2-11 | FMV | 300,000 | 335,967 |
| OZ OVERSEAS FUND II E-PRIME/36 | FMV | 1,300,000 | 1,901,217 |
| PERSHING SQUARE HOLDINGS LTD | FMV | 650,000 | 900,261 |
| WEXFORD OFFSHORE SPECTRUM C-0000-E | FMV | 1,300,000 | 1,860,515 |
| YORK CREDIT OPPTN - A/8 SERIES | FMV | 1,000,000 | 1,414,799 |
| TACONIC OFFSHORE 1.5 LTD CL A-NR SER 1 | FMV | 1,300,000 | 1,591,385 |
| APOLLO NATURAL RESOURCE PARTNERS LP | FMV | 17,347 | 17,346 |
| ANRP (AIV II) LP | FMV | 1,917 | 1,916 |
| ANRP (EPE AIV) LP | FMV | 28,345 | 54,497 |
| ANRP APEX ENERGY | FMV | 9,220 | 9,696 |
| ANRP CAELUS | FMV | 11,675 | 11,675 |
| ANRP DE HOLDINGS LP | FMV | 12,262 | 12,262 |
| ANRP DOUBLE EAGLE ENERGY HOLDING LLC | FMV | 22,678 | 37,497 |
| ANRP INTERNATIONAL HOLDINGS LP | FMV | 373,232 | 366,769 |
| ANRP JUPITER RESOURCES | FMV | 5,400 | 5,400 |
| INTEGRAL CAPITAL PARTNERS VI, 3000000.00 SHS. | FMV | 271,791 | 195,391 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAMSUNG AIO COMPUTER | 922 | 615 | 307 | 307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 | |
| PAYROLL PROCESSING | 1,782 | 40 | 1,742 | |
| MEALS | 815 | 41 | 774 | |
| DFJ GROWTH 2013, LP - SCHEDULE K-1 INVESTMENT INTEREST EXPENSE | 89 | 89 | 0 | |
| DFJ GROWTH 2013, LP - SCHEDULE K-1 PORTFOLIO EXPENSE | 5,230 | 5,230 | 0 | |
| DFJ GROWTH 2013, LP - SCHEDULE K-1 NON DEDUCTIBLE EXPENSE | 10 | 10 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND - SCHEDULE K-1 | 37,531 | 37,531 | 0 | |
| FROM MFO WESTFIELD FUND B JOINT VENTURE STMT | 18,517 | 18,517 | 0 | |
| FROM MFO TOWLE FUND JOINT VENTURE STMT | 28,703 | 28,703 | 0 | |
| INTEGRAL CAPITAL PARTNERS VI - SCHEDULE K-1 | 335 | 335 | 0 | |
| FROM MFO NORTHPOINTE FUND B JOINT VENTURE STMT | 21,535 | 21,535 | 0 | |
| CROSSLINK VENTURES VI, L.P. - SCHEDULE K-1 | 4,373 | 4,373 | 0 | |
| WEBSITE & DOMAIN NAME | 125 | 0 | 125 | |
| MISCELLANEOUS | 887 | 0 | 887 | |
| WORLD ASSET MGMT. INTL. EQUITY FUND - SCHEDULE K-1 | 3,854 | 3,854 | 0 | |
| ARBORETUM VENTURES III - SCHEDULE K-1 | 7,098 | 7,098 | 0 | |
| FROM ANRP (AIV II) LP CARRYING COST | 169 | 169 | 0 | |
| FROM SCH K-1: ANRP (EPE AIV) LP - CHARITABLE CONTRIBUTIONS | 2 | 2 | 0 | |
| FROM ANRP (AIV II) LP SCHEDULE K-1 | 73 | 73 | 0 | |
| FROM ANRP (EPE AIV) LP SCHEDULE K-1 | 12,069 | 12,069 | 0 | |
| FROM ANRP DE HOLDINGS LP SCHEDULE K-1 | 1,365 | 1,365 | 0 | |
| FROM ANRP INTERNATIONAL HOLDINGS LP SCHEDULE K-1 | 6,822 | 6,822 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ARBORETUM VENTURES III-CAPITAL COMMITMENT | 160,800 | 90,000 |
| APOLLO NATURAL RESOURCE - CAPITAL COMMIT | 359,433 | 302,559 |
| ELLIOTT INTL LTD CAPITAL COMMITMENT | 0 | 1,350,000 |
| DFJ GROWTH FUND - CAPITAL COMMITMENT | 51,717 | 0 |
| CROSSLINK VI VENTURE FUND - CAPITAL COMM. | 84,774 | 32,520 |
| DFJ GROWTH 2013 FUND - CAPITAL COMMITMENT | 600,000 | 432,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NANTUCKET CAPITAL MGMT | 60,230 | 60,230 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 26,132 | 26,132 | 0 | |
| FEDERAL EXCISE TAXES | 69,000 | 0 | 0 | |
| PAYROLL TAXES | 5,132 | 128 | 5,004 | |
| FROM ANRP (EPE AIV) LP SCHEDULE K-1 | 26 | 26 | 0 |